The Hong Kong and China Gas Company Limited (HKG:0003)
Hong Kong · Delayed Price · Currency is HKD 7.17
+0.09 (1.27%)
Sep 28, 2026, 4:08 PM HKT
HKG:0003 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 132,019 | 130,806 | 115,878 | 111,586 | 138,456 | 226,531 | |
Market Cap Growth | 4.81% | 12.88% | 3.85% | -19.41% | -38.88% | 10.08% |
Enterprise Value | 198,253 | 194,579 | 177,801 | 171,907 | 198,867 | 280,610 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.87 | 23.00 | 20.29 | 18.38 | 26.38 | 45.15 |
PS Ratio | 2.34 | 2.41 | 2.09 | 1.96 | 2.27 | 4.23 |
PB Ratio | 1.82 | 1.83 | 1.70 | 1.57 | 1.84 | 2.77 |
P/FCF Ratio | 22.32 | 24.06 | 45.18 | 43.39 | 72.11 | 70.88 |
P/OCF Ratio | 12.62 | 12.42 | 12.88 | 10.21 | 14.36 | 21.64 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.52 | 3.58 | 3.21 | 3.02 | 3.26 | 5.24 |
EV/EBITDA Ratio | 13.49 | 16.54 | 15.36 | 14.96 | 17.04 | 23.59 |
EV/EBIT Ratio | 18.36 | 23.93 | 21.74 | 21.13 | 23.78 | 31.82 |
EV/FCF Ratio | 33.51 | 35.79 | 69.32 | 66.84 | 103.58 | 87.80 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.88 | 0.86 | 0.86 | 0.84 | 0.81 | 0.69 |
Debt / EBITDA Ratio | 5.39 | 5.12 | 5.02 | 5.09 | 5.09 | 4.67 |
Debt / FCF Ratio | 10.76 | 11.23 | 22.99 | 23.11 | 31.53 | 17.68 |
Net Debt / Equity Ratio | 0.74 | 0.74 | 0.75 | 0.69 | 0.63 | 0.56 |
Net Debt / EBITDA Ratio | 4.61 | 4.51 | 4.43 | 4.26 | 4.04 | 3.86 |
Net Debt / FCF Ratio | 9.08 | 9.76 | 19.99 | 19.05 | 24.56 | 14.35 |
Quick Ratio | 0.45 | 0.43 | 0.48 | 0.45 | 0.51 | 0.47 |
Current Ratio | 0.67 | 0.63 | 0.68 | 0.63 | 0.66 | 0.63 |
Asset Turnover | 0.34 | 0.34 | 0.35 | 0.35 | 0.36 | 0.34 |
Return on Equity (ROE) | 10.54% | 9.61% | 9.70% | 9.81% | 8.06% | 7.73% |
Return on Assets (ROA) | 3.00% | 3.16% | 3.19% | 3.08% | 3.11% | 3.46% |
Return on Capital Employed (ROCE) | 6.10% | 6.50% | 6.70% | 6.80% | 6.70% | 6.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.82% | 4.35% | 4.93% | 5.54% | 3.87% | 2.26% |
FCF Yield | 4.48% | 4.16% | 2.21% | 2.31% | 1.39% | 1.41% |
Dividend Yield | 4.88% | 5.24% | 6.22% | 6.85% | 5.82% | 3.71% |
Payout Ratio | 102.62% | 114.82% | 114.35% | 105.70% | 121.86% | 123.38% |
Total Shareholder Return | 4.87% | 5.24% | 6.22% | 6.85% | 5.82% | 3.71% |