Hang Lung Group Limited (HKG:0010)
Hong Kong · Delayed Price · Currency is HKD 13.82
-0.10 (-0.72%)
Jul 31, 2026, 4:08 PM HKT
Hang Lung Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 11,553 | 10,414 | 11,760 | 10,881 | 10,941 | 10,919 |
Other Revenue | 48 | 48 | 157 | 127 | 59 | -14 |
| 11,601 | 10,462 | 11,917 | 11,008 | 11,000 | 10,905 | |
Revenue Growth (YoY | 10.89% | -12.21% | 8.26% | 0.07% | 0.87% | 18.08% |
Property Expenses | 4,718 | 3,578 | 4,934 | 3,087 | 3,258 | 3,112 |
Selling, General & Administrative | 682 | 677 | 672 | 680 | 673 | 618 |
Other Operating Expenses | 11 | -17 | -8 | -7 | -5 | -41 |
Total Operating Expenses | 5,411 | 4,238 | 5,598 | 3,760 | 3,926 | 3,689 |
Operating Income | 6,190 | 6,224 | 6,319 | 7,248 | 7,074 | 7,216 |
Interest Expense | -928 | -861 | -846 | -623 | -449 | -430 |
Interest & Investment Income | 43 | 43 | 62 | 104 | 73 | 84 |
Currency Exchange Gain (Loss) | 150 | - | -2 | 5 | - | - |
Other Non-Operating Income | -135 | -130 | -101 | -97 | -88 | -79 |
EBT Excluding Unusual Items | 5,320 | 5,276 | 5,432 | 6,637 | 6,610 | 6,791 |
Gain (Loss) on Sale of Investments | - | - | - | - | 94 | - |
Gain (Loss) on Sale of Assets | 27 | 27 | 17 | -1 | - | 17 |
Asset Writedown | -1,464 | -1,166 | -1,197 | -62 | -352 | 458 |
Pretax Income | 3,883 | 4,137 | 4,252 | 6,574 | 6,352 | 7,266 |
Income Tax Expense | 1,489 | 1,683 | 1,416 | 1,659 | 1,557 | 2,191 |
Earnings From Continuing Operations | 2,394 | 2,454 | 2,836 | 4,915 | 4,795 | 5,075 |
Minority Interest in Earnings | -975 | -1,084 | -1,223 | -2,104 | -2,077 | -2,486 |
Net Income | 1,419 | 1,370 | 1,613 | 2,811 | 2,718 | 2,589 |
Net Income to Common | 1,419 | 1,370 | 1,613 | 2,811 | 2,718 | 2,589 |
Net Income Growth | 3.58% | -15.07% | -42.62% | 3.42% | 4.98% | - |
Basic Shares Outstanding | 1,356 | 1,362 | 1,362 | 1,362 | 1,362 | 1,362 |
Diluted Shares Outstanding | 1,356 | 1,362 | 1,362 | 1,362 | 1,362 | 1,362 |
Shares Change | -0.38% | - | - | - | - | - |
EPS (Basic) | 1.05 | 1.01 | 1.18 | 2.06 | 2.00 | 1.90 |
EPS (Diluted) | 1.05 | 1.01 | 1.18 | 2.06 | 2.00 | 1.90 |
EPS Growth | 3.97% | -14.73% | -42.72% | 3.20% | 5.06% | - |
Dividend Per Share | 0.860 | 0.860 | 0.860 | 0.860 | 0.860 | 0.860 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 4.88% |
Operating Margin | 53.36% | 59.49% | 53.02% | 65.84% | 64.31% | 66.17% |
Profit Margin | 12.23% | 13.10% | 13.54% | 25.54% | 24.71% | 23.74% |
EBITDA | 6,339 | 6,374 | 6,436 | 7,336 | 7,152 | 7,278 |
EBITDA Margin | 54.64% | 60.92% | 54.01% | 66.64% | 65.02% | 66.74% |
D&A For Ebitda | 149 | 150 | 117 | 88 | 78 | 62 |
EBIT | 6,190 | 6,224 | 6,319 | 7,248 | 7,074 | 7,216 |
EBIT Margin | 53.36% | 59.49% | 53.02% | 65.84% | 64.31% | 66.17% |
Effective Tax Rate | 38.35% | 40.68% | 33.30% | 25.24% | 24.51% | 30.15% |