Oriental Media Group Limited (HKG:0018)
Hong Kong · Delayed Price · Currency is HKD 0.2600
-0.0050 (-1.89%)
Jun 18, 2026, 11:31 AM HKT
Oriental Media Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 474.81 | 545.09 | 629 | 677.17 | 735.78 |
Other Revenue | 20.72 | 21.76 | 23.48 | 31.65 | 29.98 |
| 495.53 | 566.85 | 652.48 | 708.82 | 765.76 | |
Revenue Growth (YoY) | -12.58% | -13.12% | -7.95% | -7.44% | 5.53% |
Cost of Revenue | 396.13 | 430.78 | 474.2 | 487.31 | 476.2 |
Gross Profit | 99.4 | 136.07 | 178.27 | 221.51 | 289.57 |
Selling, General & Admin | 0.79 | 0.79 | 0.79 | 2.37 | 2.52 |
Other Operating Expenses | 67.01 | 62.37 | 68.59 | 67.53 | 77.71 |
Operating Expenses | 90.32 | 85.04 | 102.02 | 91.41 | 113.28 |
Operating Income | 9.08 | 51.03 | 76.25 | 130.1 | 176.29 |
Interest Expense | -0.5 | -0.58 | -1.4 | -0.26 | -0.28 |
Interest & Investment Income | 20.58 | 25.87 | 26.09 | 11.1 | 1.2 |
Currency Exchange Gain (Loss) | -0.02 | -0.05 | -0.34 | -0.69 | 0.36 |
EBT Excluding Unusual Items | 29.14 | 76.27 | 100.6 | 140.26 | 177.58 |
Gain (Loss) on Sale of Investments | -0.54 | -0.89 | 2.4 | 0.34 | 0 |
Gain (Loss) on Sale of Assets | 0.11 | 0.99 | 0.17 | 11.32 | -0.41 |
Asset Writedown | -9.37 | -12.26 | -9.74 | 38.61 | 22.22 |
Other Unusual Items | - | - | - | 22.25 | - |
Pretax Income | 19.33 | 64.11 | 93.42 | 212.78 | 199.39 |
Income Tax Expense | 5.01 | 11 | 16.88 | 41.86 | 31.51 |
Earnings From Continuing Operations | 14.32 | 53.11 | 76.54 | 170.92 | 167.87 |
Minority Interest in Earnings | -0.97 | -0.67 | -1.44 | -4.36 | -1.13 |
Net Income | 13.35 | 52.43 | 75.1 | 166.56 | 166.74 |
Net Income to Common | 13.35 | 52.43 | 75.1 | 166.56 | 166.74 |
Net Income Growth | -74.54% | -30.18% | -54.92% | -0.11% | -21.06% |
Shares Outstanding (Basic) | 2,398 | 2,398 | 2,398 | 2,398 | 2,398 |
Shares Outstanding (Diluted) | 2,398 | 2,398 | 2,398 | 2,398 | 2,398 |
EPS (Basic) | 0.01 | 0.02 | 0.03 | 0.07 | 0.07 |
EPS (Diluted) | 0.01 | 0.02 | 0.03 | 0.07 | 0.07 |
EPS Growth | -74.54% | -30.18% | -54.91% | -0.11% | -21.06% |
Free Cash Flow | - | 119.73 | -121.78 | 87.66 | 218.4 |
Free Cash Flow Per Share | - | 0.05 | -0.05 | 0.04 | 0.09 |
Dividend Per Share | 0.010 | 0.020 | 0.030 | 0.030 | 0.060 |
Dividend Growth | -50.00% | -33.33% | - | -50.00% | 50.00% |
Gross Margin | 20.06% | 24.01% | 27.32% | 31.25% | 37.81% |
Operating Margin | 1.83% | 9.00% | 11.69% | 18.36% | 23.02% |
Profit Margin | 2.69% | 9.25% | 11.51% | 23.50% | 21.77% |
Free Cash Flow Margin | - | 21.12% | -18.66% | 12.37% | 28.52% |
EBITDA | 29.45 | 71.4 | 107.76 | 161.88 | 209.34 |
EBITDA Margin | 5.94% | 12.60% | 16.52% | 22.84% | 27.34% |
D&A For EBITDA | 20.37 | 20.37 | 31.51 | 31.78 | 33.05 |
EBIT | 9.08 | 51.03 | 76.25 | 130.1 | 176.29 |
EBIT Margin | 1.83% | 9.00% | 11.69% | 18.36% | 23.02% |
Effective Tax Rate | 25.91% | 17.16% | 18.07% | 19.67% | 15.80% |