Swire Pacific Limited (HKG:0019)

Swire Pacific Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	120,183	81,888	88,724	86,293	90,678	62,927
Market Cap Growth	29.78%	-7.70%	2.82%	-4.83%	44.10%	3.94%
Enterprise Value	251,956	218,367	214,851	215,091	198,210	164,260
Last Close Price	99.50	60.91	64.95	57.88	49.93	30.53

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	47.14	27.87	20.53	2.99	21.62	18.75
Forward PE	11.19	8.66	9.84	7.34	11.32	11.90
PS Ratio	1.33	0.91	1.08	0.91	1.00	0.69
PB Ratio	0.38	0.26	0.28	0.27	0.29	0.19
P/TBV Ratio	0.53	0.36	0.39	0.35	0.37	0.25
P/FCF Ratio	13.29	9.06	14.23	13.13	17.98	8.01
P/OCF Ratio	8.26	5.63	8.48	8.70	11.12	5.40
PEG Ratio	0.58	0.54	0.27	0.20	0.31	0.33

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	2.79	2.41	2.62	2.27	2.17	1.80
EV/EBITDA Ratio	12.92	15.02	16.73	14.63	14.36	10.78
EV/EBIT Ratio	16.67	19.29	21.26	18.57	18.04	13.42
EV/FCF Ratio	27.87	24.15	34.45	32.72	39.31	20.92

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.31	0.31	0.31	0.23	0.24	0.21
Debt / EBITDA Ratio	6.26	6.26	7.16	4.76	5.04	4.19
Debt / FCF Ratio	10.87	10.87	15.95	11.39	14.74	8.69
Net Debt / Equity Ratio	0.24	0.24	0.25	0.19	0.20	0.14
Net Debt / EBITDA Ratio	5.17	5.17	6.11	4.14	4.55	2.98
Net Debt / FCF Ratio	8.31	8.31	12.58	9.25	12.44	5.78
Asset Turnover	0.19	0.19	0.18	0.22	0.21	0.21
Inventory Turnover	2.55	2.55	2.82	3.76	4.08	5.39
Quick Ratio	0.54	0.54	0.56	0.53	0.50	0.63
Current Ratio	0.98	0.98	1.06	0.97	0.98	1.00
Return on Equity (ROE)	1.10%	1.10%	1.46%	9.31%	1.85%	2.09%
Return on Assets (ROA)	1.49%	1.49%	1.37%	1.64%	1.58%	1.76%
Return on Invested Capital (ROIC)	1.73%	1.72%	1.56%	2.76%	1.95%	2.29%
Return on Capital Employed (ROCE)	2.70%	2.70%	2.40%	2.90%	2.80%	3.20%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	2.44%	3.59%	4.87%	33.44%	4.63%	5.33%
FCF Yield	7.52%	11.04%	7.03%	7.62%	5.56%	12.48%
Dividend Yield	3.83%	6.24%	5.16%	5.53%	6.01%	8.52%
Payout Ratio	156.64%	156.64%	106.13%	55.83%	98.16%	89.48%
Buyback Yield / Dilution	3.94%	3.94%	2.26%	3.28%	0.49%	-
Total Shareholder Return	7.80%	10.18%	7.42%	8.81%	6.49%	8.52%

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Jul 31, 2026

Data Sources Report a data error