Swire Pacific Limited (HKG:0019)
Hong Kong · Delayed Price · Currency is HKD 105.20
+1.00 (0.96%)
Aug 21, 2026, 4:08 PM HKT
Swire Pacific Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 124,613 | 81,888 | 88,724 | 86,293 | 90,678 | 62,927 | |
Market Cap Growth | 43.89% | -7.70% | 2.82% | -4.83% | 44.10% | 3.94% |
Enterprise Value | 254,279 | 218,367 | 214,851 | 215,091 | 198,210 | 164,260 |
Last Close Price | 104.20 | 60.91 | 64.95 | 57.88 | 49.93 | 30.53 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.84 | 27.87 | 20.53 | 2.99 | 21.62 | 18.75 |
Forward PE | 10.57 | 8.66 | 9.84 | 7.34 | 11.32 | 11.90 |
PS Ratio | 1.32 | 0.91 | 1.08 | 0.91 | 1.00 | 0.69 |
PB Ratio | 0.39 | 0.26 | 0.28 | 0.27 | 0.29 | 0.19 |
P/TBV Ratio | 0.53 | 0.36 | 0.39 | 0.35 | 0.37 | 0.25 |
P/FCF Ratio | 11.24 | 9.06 | 14.23 | 13.13 | 17.98 | 8.01 |
P/OCF Ratio | 7.87 | 5.63 | 8.48 | 8.70 | 11.12 | 5.40 |
PEG Ratio | 0.55 | 0.54 | 0.27 | 0.20 | 0.31 | 0.33 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.70 | 2.41 | 2.62 | 2.27 | 2.17 | 1.80 |
EV/EBITDA Ratio | 11.96 | 15.02 | 16.73 | 14.63 | 14.36 | 10.78 |
EV/EBIT Ratio | 14.97 | 19.29 | 21.26 | 18.57 | 18.04 | 13.42 |
EV/FCF Ratio | 22.94 | 24.15 | 34.45 | 32.72 | 39.31 | 20.92 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.29 | 0.31 | 0.31 | 0.23 | 0.24 | 0.21 |
Debt / EBITDA Ratio | 6.00 | 6.26 | 7.16 | 4.76 | 5.04 | 4.19 |
Debt / FCF Ratio | 8.58 | 10.87 | 15.95 | 11.39 | 14.74 | 8.69 |
Net Debt / Equity Ratio | 0.23 | 0.24 | 0.25 | 0.19 | 0.20 | 0.14 |
Net Debt / EBITDA Ratio | 4.96 | 5.17 | 6.11 | 4.14 | 4.55 | 2.98 |
Net Debt / FCF Ratio | 6.58 | 8.31 | 12.58 | 9.25 | 12.44 | 5.78 |
Asset Turnover | 0.20 | 0.19 | 0.18 | 0.22 | 0.21 | 0.21 |
Inventory Turnover | 2.70 | 2.55 | 2.82 | 3.76 | 4.08 | 5.39 |
Quick Ratio | 0.59 | 0.54 | 0.56 | 0.53 | 0.50 | 0.63 |
Current Ratio | 1.02 | 0.98 | 1.06 | 0.97 | 0.98 | 1.00 |
Return on Equity (ROE) | 3.24% | 1.10% | 1.46% | 9.31% | 1.85% | 2.09% |
Return on Assets (ROA) | 1.51% | 1.49% | 1.37% | 1.64% | 1.58% | 1.76% |
Return on Invested Capital (ROIC) | 2.32% | 1.72% | 1.56% | 2.76% | 1.95% | 2.29% |
Return on Capital Employed (ROCE) | 2.70% | 2.70% | 2.40% | 2.90% | 2.80% | 3.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.14% | 3.59% | 4.87% | 33.44% | 4.63% | 5.33% |
FCF Yield | 8.89% | 11.04% | 7.03% | 7.62% | 5.56% | 12.48% |
Dividend Yield | 3.72% | 6.24% | 5.16% | 5.53% | 6.01% | 8.52% |
Payout Ratio | 57.44% | 156.64% | 106.13% | 55.83% | 98.16% | 89.48% |
Buyback Yield / Dilution | 2.31% | 3.94% | 2.26% | 3.28% | 0.49% | - |
Total Shareholder Return | 6.03% | 10.18% | 7.42% | 8.81% | 6.49% | 8.52% |