Swire Pacific Limited (HKG:0019)

Swire Pacific Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	126,645	81,888	88,724	86,293	90,678	62,927
Market Cap Growth	44.76%	-7.70%	2.82%	-4.83%	44.10%	3.94%
Enterprise Value	256,311	218,367	214,851	215,091	198,210	164,260
Last Close Price	106.70	60.06	64.05	57.07	49.24	30.10

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	16.22	27.87	20.53	2.99	21.62	18.75
Forward PE	10.53	8.66	9.84	7.34	11.32	11.90
PS Ratio	1.35	0.91	1.08	0.91	1.00	0.69
PB Ratio	0.39	0.26	0.28	0.27	0.29	0.19
P/TBV Ratio	0.54	0.36	0.39	0.35	0.37	0.25
P/FCF Ratio	11.43	9.06	14.23	13.13	17.98	8.01
P/OCF Ratio	7.99	5.63	8.48	8.70	11.12	5.40
PEG Ratio	0.53	0.54	0.27	0.20	0.31	0.33

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	2.72	2.41	2.62	2.27	2.17	1.80
EV/EBITDA Ratio	12.05	15.02	16.73	14.63	14.36	10.78
EV/EBIT Ratio	15.09	19.29	21.26	18.57	18.04	13.42
EV/FCF Ratio	23.12	24.15	34.45	32.72	39.31	20.92

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.29	0.31	0.31	0.23	0.24	0.21
Debt / EBITDA Ratio	5.99	6.26	7.16	4.76	5.04	4.19
Debt / FCF Ratio	8.58	10.87	15.95	11.39	14.74	8.69
Net Debt / Equity Ratio	0.23	0.24	0.25	0.19	0.20	0.14
Net Debt / EBITDA Ratio	4.95	5.17	6.11	4.14	4.55	2.98
Net Debt / FCF Ratio	6.58	8.31	12.58	9.25	12.44	5.78
Asset Turnover	0.20	0.19	0.18	0.22	0.21	0.21
Inventory Turnover	2.70	2.55	2.82	3.76	4.08	5.39
Quick Ratio	0.59	0.54	0.56	0.53	0.50	0.63
Current Ratio	1.02	0.98	1.06	0.97	0.98	1.00
Return on Equity (ROE)	3.24%	1.10%	1.46%	9.31%	1.85%	2.09%
Return on Assets (ROA)	1.51%	1.49%	1.37%	1.64%	1.58%	1.76%
Return on Invested Capital (ROIC)	2.32%	1.72%	1.56%	2.76%	1.95%	2.29%
Return on Capital Employed (ROCE)	2.70%	2.70%	2.40%	2.90%	2.80%	3.20%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	7.02%	3.59%	4.87%	33.44%	4.63%	5.33%
FCF Yield	8.75%	11.04%	7.03%	7.62%	5.56%	12.48%
Dividend Yield	3.64%	6.33%	5.23%	5.61%	6.09%	8.64%
Payout Ratio	57.44%	156.64%	106.13%	55.83%	98.16%	89.48%
Buyback Yield / Dilution	2.31%	3.94%	2.26%	3.28%	0.49%	-
Total Shareholder Return	5.95%	10.27%	7.49%	8.89%	6.58%	8.64%

Data Source: S&P Global Market Intelligence Last updated: Aug 7, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 10, 2026

Data Sources Report a data error