SenseTime Group Inc. (HKG:0020)
Hong Kong · Delayed Price · Currency is HKD 1.445
+0.080 (5.86%)
Sep 4, 2026, 4:08 PM HKT
SenseTime Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,567 | 5,015 | 3,772 | 3,406 | 3,809 | 4,700 | |
Revenue Growth | 26.80% | 32.94% | 10.75% | -10.57% | -18.97% | 36.39% |
Cost of Revenue | 3,213 | 2,958 | 2,152 | 1,905 | 1,266 | 1,423 |
Gross Profit | 2,355 | 2,056 | 1,620 | 1,501 | 2,542 | 3,278 |
Selling, General & Admin | 1,715 | 1,795 | 2,118 | 2,330 | 2,469 | 2,980 |
Research & Development | 3,412 | 3,775 | 4,132 | 3,466 | 4,014 | 3,614 |
Other Operating Expenses | -541.81 | -342.68 | -362.19 | -269.69 | -398.09 | -483.36 |
Operating Expenses | 4,928 | 5,571 | 6,658 | 7,242 | 6,128 | 6,628 |
Operating Income | -2,574 | -3,515 | -5,038 | -5,741 | -3,586 | -3,351 |
Interest Expense | -186.26 | -201.25 | -179.93 | -146.66 | -55.44 | -33.76 |
Interest & Investment Income | 239.57 | 268.35 | 207.73 | 335.2 | 257.92 | 180.34 |
Earnings From Equity Investments | -478.03 | -221.5 | -4.38 | -20.81 | -2.36 | -40.23 |
Currency Exchange Gain (Loss) | 385.93 | 103.61 | 107.39 | -67.84 | -453.43 | 132.44 |
Other Non Operating Income (Expenses) | 59.89 | 59.89 | 239.2 | -99.63 | -1,604 | 13.53 |
EBT Excluding Unusual Items | -2,553 | -3,505 | -4,668 | -5,741 | -5,443 | -3,098 |
Gain (Loss) on Sale of Investments | 2,180 | 599.85 | 127.88 | -756.54 | -892.17 | -14,038 |
Gain (Loss) on Sale of Assets | 826.41 | 1,232 | 239.19 | -4.5 | -1.39 | -5.19 |
Other Unusual Items | 13.5 | 13.5 | 1.46 | -2.37 | 3.3 | - |
Pretax Income | 466.97 | -1,660 | -4,300 | -6,504 | -6,333 | -17,142 |
Income Tax Expense | 142.4 | 122.4 | 6.92 | -9.49 | -239.82 | 35.51 |
Earnings From Continuing Operations | 324.58 | -1,782 | -4,307 | -6,495 | -6,093 | -17,177 |
Minority Interest in Earnings | -5.14 | 16.07 | 28.2 | 54.51 | 48.19 | 36.96 |
Net Income | 319.44 | -1,766 | -4,278 | -6,440 | -6,045 | -17,140 |
Net Income to Common | 319.44 | -1,766 | -4,278 | -6,440 | -6,045 | -17,140 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 39,380 | 37,091 | 33,371 | 32,223 | 31,932 | 9,871 |
Shares Outstanding (Diluted) | 39,380 | 37,091 | 33,371 | 32,223 | 31,932 | 9,871 |
Shares Change | 11.86% | 11.15% | 3.56% | 0.91% | 223.49% | 8.20% |
EPS (Basic) | 0.01 | -0.05 | -0.13 | -0.20 | -0.19 | -1.74 |
EPS (Diluted) | 0.01 | -0.05 | -0.13 | -0.20 | -0.19 | -1.74 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4,727 | -3,700 | -4,861 | -4,591 | -8,175 | -3,559 |
Free Cash Flow Per Share | -0.12 | -0.10 | -0.15 | -0.14 | -0.26 | -0.36 |
Gross Margin | 42.30% | 41.01% | 42.94% | 44.06% | 66.75% | 69.73% |
Operating Margin | -46.23% | -70.08% | -133.56% | -168.56% | -94.15% | -71.29% |
Profit Margin | 5.74% | -35.22% | -113.42% | -189.09% | -158.72% | -364.66% |
Free Cash Flow Margin | -84.91% | -73.78% | -128.88% | -134.79% | -214.65% | -75.71% |
EBITDA | -1,458 | -2,494 | -3,956 | -4,827 | -2,915 | -2,877 |
EBITDA Margin | -26.19% | -49.74% | -104.88% | -141.73% | -76.53% | -61.20% |
D&A For EBITDA | 1,116 | 1,020 | 1,082 | 914.01 | 671.03 | 474.07 |
EBIT | -2,574 | -3,515 | -5,038 | -5,741 | -3,586 | -3,351 |
EBIT Margin | -46.23% | -70.08% | -133.56% | -168.56% | -94.15% | -71.29% |