Great China Holdings (Hong Kong) Limited (HKG:0021)

HKG:0021 Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	153.43	132.58	23.84	12.55	10.02	47.32
Total Revenue	153.43	132.58	23.84	12.55	10.02	47.32
Revenue Growth (YoY	1389.90%	456.07%	90.05%	25.24%	-78.83%	67.37%
Property Expenses	108.91	92.37	14.46	7.94	4.89	32.61
Selling, General & Administrative	36.74	32.9	36.8	20.51	25.65	22.9
Total Operating Expenses	145.65	125.27	51.26	28.45	30.54	55.51
Operating Income	7.78	7.32	-27.42	-15.9	-20.53	-8.19
Interest Expense	-1.07	-1.17	-0.71	-0.07	-0.06	-0.14
Interest & Investment Income	0.05	0.25	0.28	0.13	0.13	0.09
Currency Exchange Gain (Loss)	-19.93	26.71	23.58	69.74	-27.8	-62.26
Other Non-Operating Income	0.14	0.41	0.33	0.37	0.37	0.74
EBT Excluding Unusual Items	-13.03	33.53	-3.94	54.27	-47.88	-69.76
Asset Writedown	-11.6	-11.6	-	-	-	4.39
Total Legal Settlements	-	-	-	-	-	-15.79
Pretax Income	-24.63	21.93	-3.94	54.27	-47.88	-81.16
Income Tax Expense	9.97	4.82	0.11	1.25	-0.21	1.32
Net Income	-34.6	17.11	-4.04	53.02	-47.67	-82.48
Net Income to Common	-34.6	17.11	-4.04	53.02	-47.67	-82.48
Basic Shares Outstanding	3,975	3,975	3,975	3,975	3,975	3,975
Diluted Shares Outstanding	3,975	3,975	3,975	3,975	3,975	3,975
Shares Change (YoY)	-	-	-	-	-	11.34%
EPS (Basic)	-0.01	0.00	-0.00	0.01	-0.01	-0.02
EPS (Diluted)	-0.01	0.00	-0.00	0.01	-0.01	-0.02
Operating Margin	5.07%	5.52%	-115.00%	-126.77%	-204.88%	-17.31%
Profit Margin	-22.55%	12.90%	-16.95%	422.61%	-475.87%	-174.31%
EBITDA	7.81	7.37	-27.32	-15.69	-20.06	-7.53
EBITDA Margin	5.09%	5.56%	-114.59%	-125.08%	-200.22%	-15.91%
D&A For Ebitda	0.03	0.05	0.1	0.21	0.47	0.66
EBIT	7.78	7.32	-27.42	-15.9	-20.53	-8.19
EBIT Margin	5.07%	5.52%	-115.00%	-126.77%	-204.88%	-17.31%
Effective Tax Rate	-	22.00%	-	2.30%	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.