The Bank of East Asia Balance Sheet

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	71,464	92,647	87,870	92,133	104,473	120,640
Investment Securities	229,022	201,936	182,385	164,225	155,954	153,764
Trading Asset Securities	5,692	3,693	6,434	12,105	12,622	5,864
Total Investments	234,714	205,629	188,819	176,330	168,576	159,628
Gross Loans	551,345	553,047	534,795	533,089	550,165	560,095
Allowance for Loan Losses	-7,308	-6,047	-5,102	-5,127	-6,620	-4,371
Other Adjustments to Gross Loans	-	-321	-408	-605	-622	-515
Net Loans	544,037	546,679	529,285	527,357	542,923	555,209
Property, Plant & Equipment	6,406	6,388	7,992	8,388	8,310	8,852
Goodwill	-	1,460	1,460	1,460	1,460	1,460
Other Intangible Assets	3,066	1,592	376	392	410	425
Investments in Real Estate	7,333	5,832	4,979	5,105	5,166	4,992
Accrued Interest Receivable	4,513	4,331	4,439	4,200	3,537	2,649
Restricted Cash	8,724	8,614	7,985	8,890	10,423	11,880
Other Current Assets	41,946	34,020	32,353	26,494	27,604	30,806
Long-Term Deferred Tax Assets	2,290	2,005	1,600	1,836	1,849	1,861
Other Real Estate Owned & Foreclosed	1,942	237	1,378	1,704	416	195
Other Long-Term Assets	10,446	11,559	9,223	6,072	7,678	8,873
Total Assets	936,881	920,993	877,759	860,361	882,825	907,470

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Bearing Deposits	658,189	646,079	622,021	615,559	638,071	644,689
Non-Interest Bearing Deposits	83,528	92,841	66,807	66,276	68,162	84,909
Total Deposits	741,717	738,920	688,828	681,835	706,233	729,598
Short-Term Borrowings	3,364	2,854	5,796	4,007	4,145	5,050
Current Portion of Long-Term Debt	3,874	7,793	5,056	2,110	2,076	3,292
Current Portion of Leases	210	222	218	237	220	262
Current Income Taxes Payable	2,674	2,282	1,870	1,602	1,252	958
Accrued Interest Payable	3,703	4,818	4,667	5,265	4,155	1,894
Other Current Liabilities	43,178	34,490	32,883	26,771	27,796	30,311
Long-Term Debt	16,477	12,270	18,420	14,701	12,743	9,043
Long-Term Leases	457	519	547	615	554	622
Long-Term Unearned Revenue	1,728	1,830	1,956	2,162	2,476	2,625
Long-Term Deferred Tax Liabilities	703	818	685	468	226	559
Other Long-Term Liabilities	11,294	8,546	11,094	12,262	14,603	7,206
Total Liabilities	829,379	815,362	772,020	752,035	776,479	791,420

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	42,231	42,195	42,060	41,915	41,856	41,645
Retained Earnings	53,838	57,540	56,357	53,939	52,161	54,326
Comprehensive Income & Other	11,132	5,600	7,047	12,209	12,060	19,775
Total Common Equity	107,201	105,335	105,464	108,063	106,077	115,746
Minority Interest	301	296	275	263	269	304
Shareholders' Equity	107,502	105,631	105,739	108,326	106,346	116,050
Total Liabilities & Equity	936,881	920,993	877,759	860,361	882,825	907,470

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	24,382	23,658	30,037	21,670	19,738	18,269
Net Cash (Debt)	58,363	75,243	66,407	87,294	98,052	110,611
Net Cash Growth	11.55%	13.31%	-23.93%	-10.97%	-11.35%	13.19%
Net Cash Per Share	22.02	28.49	25.16	32.72	35.54	37.89
Filing Date Shares Outstanding	2,644	2,641	2,630	2,649	2,680	2,923
Total Common Shares Outstanding	2,644	2,641	2,630	2,649	2,680	2,923
Book Value Per Share	40.55	39.88	40.10	40.79	39.59	39.60
Tangible Book Value	104,135	102,283	103,628	106,211	104,207	113,861
Tangible Book Value Per Share	39.39	38.72	39.40	40.09	38.89	38.95