Chevalier International Holdings Limited (HKG:0025)
Hong Kong · Delayed Price · Currency is HKD 4.880
-0.050 (-1.01%)
Jul 23, 2026, 2:37 PM HKT
HKG:0025 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,221 | 9,265 | 8,196 | 7,134 | 8,634 | |
Revenue Growth | -11.27% | 13.04% | 14.88% | -17.37% | 17.43% |
Cost of Revenue | 7,313 | 8,626 | 7,342 | 6,281 | 7,598 |
Gross Profit | 908.47 | 638.99 | 854.7 | 852.97 | 1,036 |
Selling, General & Admin | 525.79 | 562.08 | 594.91 | 589 | 631.56 |
Other Operating Expenses | -38.81 | -130.48 | -63.68 | -98.97 | -93.19 |
Operating Expenses | 486.98 | 431.59 | 531.23 | 490.03 | 538.37 |
Operating Income | 421.48 | 207.4 | 323.47 | 362.95 | 497.75 |
Interest Expense | -196.51 | -258.74 | -217.08 | -137.21 | -88.59 |
Interest & Investment Income | 77.83 | 114.18 | 89.71 | 52.45 | 27.07 |
Earnings From Equity Investments | 115.27 | 81.49 | 120.61 | 124.5 | 226.77 |
Currency Exchange Gain (Loss) | 15.56 | -1.67 | -3.96 | -2.44 | 7.24 |
EBT Excluding Unusual Items | 433.63 | 142.66 | 312.75 | 400.25 | 670.24 |
Merger & Restructuring Charges | - | - | - | - | -0.32 |
Impairment of Goodwill | -45.31 | -31.16 | -89.66 | - | -4.04 |
Gain (Loss) on Sale of Investments | -105.41 | -320.57 | -170.1 | -14.46 | -79.97 |
Gain (Loss) on Sale of Assets | 233.87 | -3.65 | 1.39 | -14.25 | 2.59 |
Asset Writedown | 31.35 | -152.49 | -215.63 | 74.9 | 261.04 |
Other Unusual Items | 122.38 | 1.33 | - | - | - |
Pretax Income | 670.51 | -363.88 | -161.25 | 446.44 | 849.54 |
Income Tax Expense | 197.43 | 138.74 | 161.51 | 153.78 | 156.87 |
Earnings From Continuing Operations | 473.08 | -502.62 | -322.76 | 292.66 | 692.67 |
Minority Interest in Earnings | -55.16 | 29.53 | -47.63 | -35.09 | -48.15 |
Net Income | 417.92 | -473.09 | -370.39 | 257.57 | 644.52 |
Net Income to Common | 417.92 | -473.09 | -370.39 | 257.57 | 644.52 |
Net Income Growth | - | - | - | -60.04% | 0.62% |
Shares Outstanding (Basic) | 301 | 302 | 302 | 302 | 302 |
Shares Outstanding (Diluted) | 301 | 302 | 302 | 302 | 302 |
Shares Change | -0.10% | -0.12% | - | - | - |
EPS (Basic) | 1.39 | -1.57 | -1.23 | 0.85 | 2.13 |
EPS (Diluted) | 1.39 | -1.57 | -1.23 | 0.85 | 2.13 |
EPS Growth | - | - | - | -60.04% | 0.62% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 352.1 | -474.44 | -362.62 | -169.91 | 42.56 |
Free Cash Flow Per Share | 1.17 | -1.57 | -1.20 | -0.56 | 0.14 |
Dividend Per Share | 0.300 | 0.160 | 0.200 | 0.380 | 0.500 |
Dividend Growth | 87.50% | -20.00% | -47.37% | -24.00% | -9.09% |
Gross Margin | 11.05% | 6.90% | 10.43% | 11.96% | 12.00% |
Operating Margin | 5.13% | 2.24% | 3.95% | 5.09% | 5.76% |
Profit Margin | 5.08% | -5.11% | -4.52% | 3.61% | 7.46% |
Free Cash Flow Margin | 4.28% | -5.12% | -4.42% | -2.38% | 0.49% |
EBITDA | 544.44 | 338.58 | 455.22 | 496.82 | 634.88 |
EBITDA Margin | 6.62% | 3.65% | 5.55% | 6.96% | 7.35% |
D&A For EBITDA | 122.95 | 131.18 | 131.75 | 133.88 | 137.12 |
EBIT | 421.48 | 207.4 | 323.47 | 362.95 | 497.75 |
EBIT Margin | 5.13% | 2.24% | 3.95% | 5.09% | 5.76% |
Effective Tax Rate | 29.44% | - | - | 34.45% | 18.46% |