Tian An China Investments Company Limited (HKG:0028)
3.540
+0.020 (0.57%)
Aug 19, 2026, 5:09 PM HKT
HKG:0028 Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4,892 | 6,843 | 10,572 | 8,040 | 5,159 | 3,645 |
Short-Term Investments | 1,779 | 168.92 | 163.04 | - | - | 98.55 |
Trading Asset Securities | 138.39 | 126.28 | 103.47 | 230.08 | 226.66 | 106.77 |
Cash & Short-Term Investments | 6,809 | 7,138 | 10,839 | 8,270 | 5,385 | 3,850 |
Cash Growth | -38.50% | -34.15% | 31.06% | 53.57% | 39.87% | -26.03% |
Accounts Receivable | 1,306 | 291.64 | 181.76 | 101.83 | 36.3 | 45.96 |
Other Receivables | 325.15 | 731.04 | 632.04 | 1,436 | 1,451 | 2,559 |
Receivables | 1,707 | 1,298 | 1,086 | 1,858 | 2,227 | 3,463 |
Inventory | 11,221 | 9,913 | 10,850 | 6,966 | 6,252 | 7,778 |
Prepaid Expenses | 8.68 | 12.89 | 585.73 | 318.25 | 4.56 | 53.85 |
Other Current Assets | 20.41 | 1,507 | 1,583 | 1,017 | 3,969 | 602.11 |
Total Current Assets | 19,767 | 19,869 | 24,943 | 18,430 | 17,838 | 15,747 |
Property, Plant & Equipment | 2,403 | 2,218 | 2,102 | 2,084 | 329.67 | 356.99 |
Long-Term Investments | 16,650 | 16,755 | 13,861 | 13,051 | 12,919 | 11,729 |
Other Intangible Assets | 6.41 | 6.41 | 6.41 | 6.41 | 4.26 | 4.26 |
Long-Term Deferred Tax Assets | 244.66 | 204.32 | 162.31 | 163.69 | 157.33 | 116.44 |
Other Long-Term Assets | 17,373 | 17,010 | 17,337 | 19,724 | 17,771 | 18,752 |
Total Assets | 56,443 | 56,062 | 58,411 | 53,458 | 49,248 | 47,192 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,272 | 2,620 | 2,715 | 1,153 | 1,171 | 1,248 |
Short-Term Debt | 1,275 | 2,242 | 3,368 | 3,187 | 1,564 | 1,982 |
Current Portion of Long-Term Debt | 2,029 | 758.47 | 829.27 | 628.23 | 506.69 | 1,951 |
Current Portion of Leases | 0.2 | 0.81 | 1.54 | 3.39 | - | - |
Current Income Taxes Payable | 2,753 | 3,491 | 2,086 | 2,152 | 2,104 | 1,973 |
Current Unearned Revenue | 9,997 | 8,808 | 14,096 | 7,178 | 7,463 | 2,966 |
Other Current Liabilities | - | - | - | 1,345 | 1,127 | 846.07 |
Total Current Liabilities | 18,327 | 17,920 | 23,096 | 15,647 | 13,935 | 10,965 |
Long-Term Debt | 4,318 | 4,492 | 3,870 | 5,299 | 4,533 | 4,441 |
Long-Term Leases | - | - | 1.28 | 35.19 | - | - |
Long-Term Unearned Revenue | 4.82 | 4.97 | 5.87 | 8.1 | - | - |
Long-Term Deferred Tax Liabilities | 3,273 | 3,209 | 3,258 | 3,504 | 3,257 | 3,546 |
Other Long-Term Liabilities | 49.73 | 53.49 | 17.28 | 17.83 | 18.91 | 28.28 |
Total Liabilities | 25,972 | 25,680 | 30,248 | 24,511 | 21,744 | 18,981 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3,789 | 3,789 | 3,789 | 3,789 | 3,789 | 3,789 |
Retained Earnings | - | 25,155 | 23,543 | - | 23,542 | 22,317 |
Comprehensive Income & Other | 25,059 | -280.57 | -944.57 | 23,429 | -448.79 | 1,490 |
Total Common Equity | 28,848 | 28,663 | 26,387 | 27,218 | 26,882 | 27,595 |
Minority Interest | 1,623 | 1,719 | 1,776 | 1,729 | 621.81 | 616.36 |
Shareholders' Equity | 30,471 | 30,382 | 28,163 | 28,947 | 27,504 | 28,212 |
Total Liabilities & Equity | 56,443 | 56,062 | 58,411 | 53,458 | 49,248 | 47,192 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7,622 | 7,493 | 8,070 | 9,153 | 6,604 | 8,374 |
Net Cash (Debt) | -813.18 | -355.33 | 2,769 | -883.1 | -1,218 | -4,523 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.55 | -0.24 | 1.89 | -0.60 | -0.83 | -3.04 |
Filing Date Shares Outstanding | 1,466 | 1,466 | 1,466 | 1,466 | 1,466 | 1,466 |
Total Common Shares Outstanding | 1,466 | 1,466 | 1,466 | 1,466 | 1,466 | 1,466 |
Working Capital | 1,440 | 1,949 | 1,847 | 2,783 | 3,903 | 4,781 |
Book Value Per Share | 19.67 | 19.55 | 18.00 | 18.56 | 18.34 | 18.82 |
Tangible Book Value | 28,842 | 28,656 | 26,381 | 27,211 | 26,878 | 27,591 |
Tangible Book Value Per Share | 19.67 | 19.55 | 17.99 | 18.56 | 18.33 | 18.82 |
Buildings | - | 1,079 | 1,062 | 1,050 | - | - |
Machinery | - | 38.34 | 38.53 | 41.96 | 43.34 | 46.58 |
Construction In Progress | - | 438.49 | 295.88 | 163.62 | - | - |
Leasehold Improvements | - | 622.47 | 541.69 | 546.97 | 192.94 | 189.76 |