YNBY International Limited (HKG:0030)
Hong Kong · Delayed Price · Currency is HKD 0.2400
-0.0050 (-2.04%)
Aug 24, 2026, 3:58 PM HKT
YNBY International Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,474 | 1,108 | 754.93 | 771.66 | 452.91 | 179.05 |
Other Revenue | - | - | - | - | - | 0.48 |
| 1,474 | 1,108 | 754.93 | 771.66 | 452.91 | 179.53 | |
Revenue Growth | 86.84% | 46.79% | -2.17% | 70.38% | 152.28% | -85.25% |
Cost of Revenue | 1,422 | 1,057 | 689.01 | 705.52 | 430 | 193.83 |
Gross Profit | 52.51 | 51.3 | 65.92 | 66.14 | 23.98 | -481.27 |
Selling, General & Admin | 44.34 | 42.36 | 39.63 | 48.81 | 52.85 | 51.98 |
Operating Expenses | 43.58 | 43.31 | 39.3 | 47.61 | 52.85 | 65.49 |
Operating Income | 8.93 | 7.99 | 26.62 | 18.53 | -28.87 | -546.76 |
Interest Expense | -0.29 | -0.35 | -2.72 | -4.62 | -5.91 | -3.85 |
Interest & Investment Income | 1.51 | 1.51 | 0.29 | 0.33 | 0.23 | 0.04 |
Earnings From Equity Investments | - | - | -0.01 | -0 | -0.04 | - |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.59 | -2.88 | -0.39 | -0.96 |
Other Non Operating Income (Expenses) | 0.98 | 0.43 | 0.3 | 0.67 | -130.84 | -561.95 |
EBT Excluding Unusual Items | 11.11 | 9.55 | 23.9 | 12.02 | -165.83 | -1,113 |
Gain (Loss) on Sale of Assets | - | - | - | 183.19 | -0.67 | - |
Asset Writedown | - | - | -0.02 | - | - | -0.4 |
Other Unusual Items | 0.01 | 0.01 | - | - | 0.6 | - |
Pretax Income | 11.12 | 9.56 | 23.88 | 195.21 | -165.9 | -1,114 |
Income Tax Expense | 6.23 | 4.98 | 5.76 | 3.56 | 2.96 | 3.44 |
Earnings From Continuing Operations | 4.9 | 4.58 | 18.12 | 191.64 | -168.86 | -1,117 |
Net Income to Company | 4.9 | 4.58 | 18.12 | 191.64 | -168.86 | -1,117 |
Minority Interest in Earnings | - | - | - | 0.02 | -0.01 | 0.01 |
Net Income | 4.9 | 4.58 | 18.12 | 191.66 | -168.87 | -1,117 |
Net Income to Common | 4.9 | 4.58 | 18.12 | 191.66 | -168.87 | -1,117 |
Net Income Growth | -74.35% | -74.72% | -90.55% | - | - | - |
Shares Outstanding (Basic) | 8,283 | 7,291 | 6,800 | 6,800 | 6,736 | 6,448 |
Shares Outstanding (Diluted) | 9,636 | 9,229 | 8,738 | 8,738 | 6,736 | 6,448 |
Shares Change | -1.63% | 5.62% | - | 29.71% | 4.47% | - |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.03 | -0.03 | -0.17 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.02 | -0.03 | -0.17 |
EPS Growth | -76.09% | -78.07% | -89.87% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -100.04 | 35.58 | 56.19 | -141.37 | -4.77 |
Free Cash Flow Per Share | - | -0.01 | 0.00 | 0.01 | -0.02 | -0.00 |
Gross Margin | 3.56% | 4.63% | 8.73% | 8.57% | 5.29% | -268.08% |
Operating Margin | 0.61% | 0.72% | 3.53% | 2.40% | -6.38% | -304.55% |
Profit Margin | 0.33% | 0.41% | 2.40% | 24.84% | -37.29% | -622.36% |
Free Cash Flow Margin | - | -9.03% | 4.71% | 7.28% | -31.21% | -2.66% |
EBITDA | 9.81 | 8.87 | 27.52 | 19.11 | -28.2 | -545.77 |
EBITDA Margin | 0.66% | 0.80% | 3.65% | 2.48% | -6.23% | - |
D&A For EBITDA | 0.87 | 0.88 | 0.9 | 0.58 | 0.67 | 0.99 |
EBIT | 8.93 | 7.99 | 26.62 | 18.53 | -28.87 | -546.76 |
EBIT Margin | 0.61% | 0.72% | 3.53% | 2.40% | -6.38% | - |
Effective Tax Rate | 55.98% | 52.11% | 24.13% | 1.82% | - | - |