China Aerospace International Holdings Limited (HKG:0031)
Hong Kong
· Delayed Price · Currency is HKD 0.4250
+0.0150 (3.66%)
Jun 13, 2025, 3:58 PM HKT
HKG:0031 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -53.31 | 4.05 | -119.92 | 345.76 | 296.68 | Upgrade
|
| Depreciation & Amortization | 252.01 | 265.85 | 287.02 | 243.26 | 192.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.58 | 0.4 | 571.89 | -200.88 | -16.84 | Upgrade
|
| Asset Writedown & Restructuring Costs | 299.75 | 123.09 | -139.57 | 47.72 | 1.29 | Upgrade
|
| Loss (Gain) From Sale of Investments | 15.7 | 4.95 | -18.29 | -6.96 | 1.89 | Upgrade
|
| Loss (Gain) on Equity Investments | 9.22 | 5.76 | 10.32 | -2.85 | -34.95 | Upgrade
|
| Provision & Write-off of Bad Debts | 27.07 | 4.93 | 174.92 | 121.7 | 54.65 | Upgrade
|
| Other Operating Activities | -113.27 | -34.4 | -236.54 | 109.46 | 153.66 | Upgrade
|
| Change in Accounts Receivable | -218.89 | -51.39 | 150.65 | -309.27 | -123.71 | Upgrade
|
| Change in Inventory | -115.01 | 29.96 | 156.03 | -251.09 | -72.6 | Upgrade
|
| Change in Accounts Payable | 125.81 | -111.17 | -64.31 | 59.6 | 122.04 | Upgrade
|
| Change in Unearned Revenue | 19.03 | 2.18 | -19.54 | 31.02 | 1.67 | Upgrade
|
| Operating Cash Flow | 247.53 | 244.21 | 752.67 | 187.48 | 521.75 | Upgrade
|
| Operating Cash Flow Growth | 1.36% | -67.55% | 301.48% | -64.07% | -32.31% | Upgrade
|
| Capital Expenditures | -614.2 | -431.71 | -325.98 | -464.08 | -285.15 | Upgrade
|
| Sale of Property, Plant & Equipment | 78.45 | 1.8 | 2.35 | 0.9 | 0.4 | Upgrade
|
| Divestitures | - | - | - | - | 39.6 | Upgrade
|
| Investment in Securities | -144.1 | 158.74 | 94.94 | -367.02 | 481.79 | Upgrade
|
| Other Investing Activities | 16.1 | 84.5 | -5.26 | 363.77 | -15.7 | Upgrade
|
| Investing Cash Flow | -688.85 | -207.36 | -240.58 | -479.7 | 206.65 | Upgrade
|
| Short-Term Debt Issued | - | 12.15 | 8.89 | 13.2 | - | Upgrade
|
| Long-Term Debt Issued | 260.29 | 553.1 | - | - | - | Upgrade
|
| Total Debt Issued | 260.29 | 565.25 | 8.89 | 13.2 | - | Upgrade
|
| Long-Term Debt Repaid | -118.74 | -609.71 | -46.35 | -44.21 | -36.78 | Upgrade
|
| Total Debt Repaid | -118.74 | -609.71 | -46.35 | -44.21 | -36.78 | Upgrade
|
| Net Debt Issued (Repaid) | 141.55 | -44.46 | -37.46 | -31.01 | -36.78 | Upgrade
|
| Common Dividends Paid | - | -61.67 | -77.05 | -61.65 | -61.65 | Upgrade
|
| Other Financing Activities | -49.53 | -60.64 | -95.13 | -100.84 | -94.36 | Upgrade
|
| Financing Cash Flow | 92.02 | -166.77 | -209.64 | -193.49 | -192.79 | Upgrade
|
| Foreign Exchange Rate Adjustments | -5.29 | -9.92 | -48.6 | 17.72 | 55.97 | Upgrade
|
| Net Cash Flow | -354.6 | -139.84 | 253.85 | -468 | 591.59 | Upgrade
|
| Free Cash Flow | -366.67 | -187.5 | 426.69 | -276.6 | 236.6 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -63.91% | Upgrade
|
| Free Cash Flow Margin | -9.54% | -5.43% | 9.48% | -5.83% | 6.61% | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.06 | 0.14 | -0.09 | 0.08 | Upgrade
|
| Cash Interest Paid | 49.53 | 60.64 | 76.26 | 76.95 | 72.19 | Upgrade
|
| Cash Income Tax Paid | 19.99 | 42.36 | 85.94 | 71.09 | -9.05 | Upgrade
|
| Levered Free Cash Flow | -538.01 | -265.93 | 572.26 | -558.76 | 291.33 | Upgrade
|
| Unlevered Free Cash Flow | -504.63 | -227.92 | 619.91 | -510.67 | 336.44 | Upgrade
|
| Change in Net Working Capital | 207.46 | 95.9 | -573.28 | 493.83 | -160.61 | Upgrade
|
Updated Sep 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.