The Cross-Harbour (Holdings) Limited (HKG:0032)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
6.70
+0.21 (3.24%)
Nov 9, 2026, 4:08 PM HKT

HKG:0032 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2971,3971,225975.58-68.61-0.91
Revenue Growth
-7.14%13.99%25.60%---
Gross Profit
968.721,069874.42665.21-314.07-229.69
Operating Income
669.08771.1573.75403.59-526.1-458.82
Net Income
608.83723.53434.51519.97-445.25-49.25
Earnings Per Share
1.631.941.171.40-1.19-0.13
EPS Growth
-15.85%66.52%-16.44%---

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Motoring School Operations
770.12781.48818.51707.95569.49540.53
Treasury Management
127.52134.53143.82152.23112.99141.63
Electronic Toll Operations
12.6413.0813.813.813.512.6
Unallocated Head Office and Corporate
0.640.50.421.193.682.4
Total
910.91929.59976.55875.16699.67699.69

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,7434,6024,0523,8073,6284,168
Total Debt
312.47198.72297.93348.8627.4997.67
Net Cash (Debt)
4,4314,4033,7543,4583,6014,070
Net Cash Growth
0.64%17.29%8.55%-3.96%-11.53%-5.99%
Net Cash Per Share
11.8911.8110.079.289.6610.92

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
88.1863.0564.35347.11143.39117.59
Capital Expenditures
-31.94-16.18-16.84-25.97-10.06-26.24
Free Cash Flow
56.2446.8747.51321.14133.3391.35
Free Cash Flow Growth
19.99%-1.34%-85.21%140.85%45.96%-55.61%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
74.68%76.52%71.36%68.19%--
Operating Margin
51.58%55.20%46.82%41.37%--
Pretax Margin
56.54%59.77%45.96%34.79%980.36%-6280.09%
Profit Margin
46.94%51.80%35.46%53.30%--
FCF Margin
4.33%3.36%3.88%32.92%--

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4200.4200.4200.4200.4200.420
Dividend Per Share Growth
2.38%0%0%0%0%0%
Dividend Yield
6.27%5.15%6.26%5.46%3.86%3.82%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.104.205.765.52--
P/FCF Ratio
44.4064.8152.648.9430.4144.88
PS Ratio
1.932.172.042.94-59.10-4509.98