The Cross-Harbour (Holdings) Limited (HKG:0032)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
7.47
-0.03 (-0.40%)
Sep 4, 2026, 3:59 PM HKT

HKG:0032 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2971,3971,225975.58-68.61-0.91
Revenue Growth
-7.14%13.99%25.60%---
Gross Profit
968.721,069874.42665.21-314.07-229.69
Operating Income
669.08771.1573.75403.59-526.1-458.82
Net Income
608.83723.53434.51519.97-445.25-49.25
Earnings Per Share
1.631.941.171.40-1.19-0.13
EPS Growth
-15.85%66.52%-16.44%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Treasury Management
127.52134.53143.82152.23112.99141.63
Motoring School Operations
770.12781.48818.51707.95569.49540.53
Electronic Toll Operations
12.6413.0813.813.813.512.6
Unallocated Head Office and Corporate
0.640.50.421.193.682.4
Total
910.91929.59976.55875.16699.67699.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,7434,6024,0523,8073,6284,168
Total Debt
312.47198.72297.93348.8627.4997.67
Net Cash (Debt)
4,4314,4033,7543,4583,6014,070
Net Cash Growth
0.64%17.29%8.55%-3.96%-11.53%-5.99%
Net Cash Per Share
11.8911.8110.079.289.6610.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-63.0564.35347.11143.39117.59
Capital Expenditures
--16.18-16.84-25.97-10.06-26.24
Free Cash Flow
-46.8747.51321.14133.3391.35
Free Cash Flow Growth
--1.34%-85.21%140.85%45.96%-55.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
74.68%76.52%71.36%68.19%--
Operating Margin
51.58%55.20%46.82%41.37%--
Pretax Margin
56.54%59.77%45.96%34.79%980.36%-6280.09%
Profit Margin
46.94%51.80%35.46%53.30%--
FCF Margin
-3.36%3.88%32.92%--

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4200.4200.4200.4200.4200.420
Dividend Per Share Growth
2.38%0%0%0%0%0%
Dividend Yield
5.60%5.39%6.89%6.37%4.72%4.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.574.205.765.52--
P/FCF Ratio
-64.8152.648.9430.4144.88
PS Ratio
2.152.172.042.94-59.10-4509.98