Kowloon Development Company Limited (HKG:0034)
Hong Kong · Delayed Price · Currency is HKD 4.775
+0.105 (2.25%)
Aug 21, 2026, 4:08 PM HKT
HKG:0034 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,711 | 4,953 | 5,390 | 2,943 | 4,582 | 2,050 | |
Revenue Growth | -36.86% | -8.10% | 83.16% | -35.77% | 123.47% | -56.43% |
Cost of Revenue | 1,719 | 2,277 | 3,321 | 1,197 | 1,644 | 533.03 |
Gross Profit | 1,992 | 2,677 | 2,069 | 1,746 | 2,938 | 1,517 |
Selling, General & Admin | 864.6 | 1,214 | 1,116 | 833.32 | 802.55 | 740.73 |
Other Operating Expenses | 778.12 | 882.21 | 283.52 | 33.31 | 434.5 | -76.32 |
Operating Expenses | 1,654 | 2,107 | 1,418 | 887.09 | 1,259 | 687.25 |
Operating Income | 338.39 | 569.53 | 651 | 858.72 | 1,679 | 830.11 |
Interest Expense | -102.7 | -138.67 | -204.65 | -178.74 | -96.31 | -41.83 |
Earnings From Equity Investments | 89.21 | 112.31 | 21.84 | 48.57 | -44.36 | -20.12 |
EBT Excluding Unusual Items | 324.89 | 543.16 | 468.19 | 728.56 | 1,538 | 768.16 |
Gain (Loss) on Sale of Investments | 2.2 | 2.2 | 0.1 | -178.8 | -92.54 | -1,077 |
Asset Writedown | -303.03 | -495.56 | -334.03 | -57.05 | 200.75 | 2,644 |
Pretax Income | 24.06 | 49.8 | 134.26 | 492.72 | 1,647 | 2,335 |
Income Tax Expense | -112.89 | -73.98 | 19.74 | 166.42 | 436.8 | 125.21 |
Earnings From Continuing Operations | 136.96 | 123.78 | 114.52 | 326.3 | 1,210 | 2,210 |
Net Income to Company | 136.96 | 123.78 | 114.52 | 326.3 | 1,210 | 2,210 |
Minority Interest in Earnings | -0.24 | 6.8 | 1.14 | 10.89 | 5.06 | -0.97 |
Net Income | 136.72 | 130.58 | 115.66 | 337.2 | 1,215 | 2,209 |
Net Income to Common | 136.72 | 130.58 | 115.66 | 337.2 | 1,215 | 2,209 |
Net Income Growth | 7.85% | 12.89% | -65.70% | -72.25% | -45.00% | 175.84% |
Shares Outstanding (Basic) | 1,337 | 1,306 | 1,236 | 1,306 | 1,306 | 1,306 |
Shares Outstanding (Diluted) | 1,337 | 1,306 | 1,236 | 1,306 | 1,306 | 1,306 |
Shares Change | 2.76% | 5.66% | -5.35% | - | - | - |
EPS (Basic) | 0.10 | 0.10 | 0.09 | 0.26 | 0.93 | 1.69 |
EPS (Diluted) | 0.10 | 0.10 | 0.09 | 0.26 | 0.93 | 1.69 |
EPS Growth | 4.96% | 6.85% | -63.76% | -72.25% | -45.00% | 175.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1,456 | 1,756 | 1,451 | -5,489 | -2,124 |
Free Cash Flow Per Share | - | 1.11 | 1.42 | 1.11 | -4.20 | -1.63 |
Dividend Per Share | 0.140 | 0.240 | 0.220 | 0.748 | 0.748 | 0.739 |
Dividend Growth | -36.36% | 9.09% | -70.58% | 0% | 1.22% | 2.51% |
Gross Margin | 53.68% | 54.04% | 38.39% | 59.33% | 64.11% | 74.00% |
Operating Margin | 9.12% | 11.50% | 12.08% | 29.18% | 36.65% | 40.48% |
Profit Margin | 3.68% | 2.64% | 2.15% | 11.46% | 26.52% | 107.74% |
Free Cash Flow Margin | - | 29.39% | 32.57% | 49.30% | -119.80% | -103.57% |
EBITDA | 336.54 | 572.42 | 660.46 | 870.6 | 1,692 | 852.94 |
EBITDA Margin | 9.07% | 11.56% | 12.25% | 29.58% | 36.93% | 41.60% |
D&A For EBITDA | -1.85 | 2.89 | 9.45 | 11.88 | 12.88 | 22.84 |
EBIT | 338.39 | 569.53 | 651 | 858.72 | 1,679 | 830.11 |
EBIT Margin | 9.12% | 11.50% | 12.08% | 29.18% | 36.65% | 40.48% |
Effective Tax Rate | - | - | 14.70% | 33.77% | 26.53% | 5.36% |