Great Eagle Holdings Limited (HKG:0041)
Hong Kong
· Delayed Price · Currency is HKD 11.78
+0.26 (2.26%)
Mar 3, 2025, 4:08 PM HKT
Great Eagle Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 10,879 | 10,644 | 8,885 | 7,830 | 10,305 | Upgrade
|
| Revenue Growth (YoY) | 2.20% | 19.80% | 13.47% | -24.02% | 11.57% | Upgrade
|
| Cost of Revenue | 6,673 | 5,981 | 5,227 | 4,634 | 6,348 | Upgrade
|
| Gross Profit | 4,206 | 4,664 | 3,658 | 3,197 | 3,957 | Upgrade
|
| Selling, General & Admin | 540.15 | 506.28 | 530.03 | 446.6 | 489.19 | Upgrade
|
| Operating Expenses | 1,424 | 1,391 | 1,416 | 1,296 | 1,321 | Upgrade
|
| Operating Income | 2,782 | 3,272 | 2,242 | 1,901 | 2,636 | Upgrade
|
| Interest Expense | -1,513 | -1,225 | -753.11 | -579.33 | -746.15 | Upgrade
|
| Interest & Investment Income | - | 255.45 | 96.35 | 162.76 | 245.22 | Upgrade
|
| Earnings From Equity Investments | 30.78 | 38.7 | -26.14 | 19.84 | -11.83 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 15.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.52 | -254.87 | 281.7 | 173.27 | -239.02 | Upgrade
|
| EBT Excluding Unusual Items | 1,351 | 2,086 | 1,841 | 1,677 | 1,900 | Upgrade
|
| Gain (Loss) on Sale of Investments | 74.37 | 34.03 | -122.86 | -47.17 | 40.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.27 | - | Upgrade
|
| Asset Writedown | -3,240 | -782.18 | -1,649 | -2,179 | -14,601 | Upgrade
|
| Other Unusual Items | - | -11.98 | -9.55 | 65.08 | 261.47 | Upgrade
|
| Pretax Income | -1,815 | 1,326 | 59.34 | -483 | -12,398 | Upgrade
|
| Income Tax Expense | 582.24 | 497.99 | 470.15 | 309.02 | 403.81 | Upgrade
|
| Earnings From Continuing Operations | -2,397 | 828.04 | -410.81 | -792.02 | -12,802 | Upgrade
|
| Minority Interest in Earnings | 662.56 | -64.53 | 229.41 | 292.98 | 4,262 | Upgrade
|
| Net Income | -1,734 | 763.51 | -181.4 | -499.03 | -8,540 | Upgrade
|
| Net Income to Common | -1,734 | 763.51 | -181.4 | -499.03 | -8,540 | Upgrade
|
| Shares Outstanding (Basic) | 748 | 748 | 740 | 726 | 715 | Upgrade
|
| Shares Outstanding (Diluted) | 748 | 748 | 740 | 726 | 715 | Upgrade
|
| Shares Change (YoY) | -0.03% | 1.06% | 1.90% | 1.55% | 0.92% | Upgrade
|
| EPS (Basic) | -2.32 | 1.02 | -0.25 | -0.69 | -11.94 | Upgrade
|
| EPS (Diluted) | -2.32 | 1.02 | -0.25 | -0.69 | -11.94 | Upgrade
|
| Free Cash Flow | - | 1,778 | 2,058 | 1,290 | 3,595 | Upgrade
|
| Free Cash Flow Per Share | - | 2.38 | 2.78 | 1.78 | 5.03 | Upgrade
|
| Dividend Per Share | - | 0.870 | 0.830 | 0.830 | 0.830 | Upgrade
|
| Dividend Growth | - | 4.82% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 38.66% | 43.81% | 41.17% | 40.83% | 38.40% | Upgrade
|
| Operating Margin | 25.57% | 30.74% | 25.23% | 24.28% | 25.58% | Upgrade
|
| Profit Margin | -15.94% | 7.17% | -2.04% | -6.37% | -82.87% | Upgrade
|
| Free Cash Flow Margin | - | 16.70% | 23.16% | 16.47% | 34.89% | Upgrade
|
| EBITDA | 3,611 | 4,102 | 3,077 | 2,700 | 3,410 | Upgrade
|
| EBITDA Margin | 33.20% | 38.54% | 34.64% | 34.48% | 33.09% | Upgrade
|
| D&A For EBITDA | 829.44 | 829.44 | 835.41 | 799.34 | 774.56 | Upgrade
|
| EBIT | 2,782 | 3,272 | 2,242 | 1,901 | 2,636 | Upgrade
|
| EBIT Margin | 25.57% | 30.74% | 25.23% | 24.28% | 25.58% | Upgrade
|
| Effective Tax Rate | - | 37.55% | 792.32% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.