Great Eagle Holdings Limited (HKG: 0041)
Hong Kong
· Delayed Price · Currency is HKD 11.92
+0.22 (1.88%)
Oct 10, 2024, 4:08 PM HKT
Great Eagle Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,855 | 10,644 | 8,885 | 7,830 | 10,305 | 9,237 | Upgrade
|
| Revenue Growth (YoY) | 9.91% | 19.80% | 13.47% | -24.02% | 11.57% | -9.05% | Upgrade
|
| Cost of Revenue | 6,515 | 5,981 | 5,227 | 4,634 | 6,348 | 5,195 | Upgrade
|
| Gross Profit | 4,340 | 4,664 | 3,658 | 3,197 | 3,957 | 4,042 | Upgrade
|
| Selling, General & Admin | 540.44 | 506.28 | 530.03 | 446.6 | 489.19 | 639.04 | Upgrade
|
| Operating Expenses | 1,415 | 1,391 | 1,416 | 1,296 | 1,321 | 1,408 | Upgrade
|
| Operating Income | 2,924 | 3,272 | 2,242 | 1,901 | 2,636 | 2,634 | Upgrade
|
| Interest Expense | -1,392 | -1,225 | -753.11 | -579.33 | -746.15 | -804.51 | Upgrade
|
| Interest & Investment Income | 264.55 | 255.45 | 96.35 | 162.76 | 245.22 | 223.82 | Upgrade
|
| Earnings From Equity Investments | -39.35 | 38.7 | -26.14 | 19.84 | -11.83 | 45.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 15.9 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -296.56 | -254.87 | 281.7 | 173.27 | -239.02 | -123 | Upgrade
|
| EBT Excluding Unusual Items | 1,461 | 2,086 | 1,841 | 1,677 | 1,900 | 1,976 | Upgrade
|
| Gain (Loss) on Sale of Investments | 61.57 | 34.03 | -122.86 | -47.17 | 40.91 | 24.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.27 | - | - | Upgrade
|
| Asset Writedown | -2,101 | -782.18 | -1,649 | -2,179 | -14,601 | -2,147 | Upgrade
|
| Other Unusual Items | -11.98 | -11.98 | -9.55 | 65.08 | 261.47 | - | Upgrade
|
| Pretax Income | -590.38 | 1,326 | 59.34 | -483 | -12,398 | -146.28 | Upgrade
|
| Income Tax Expense | 421.06 | 497.99 | 470.15 | 309.02 | 403.81 | 429.79 | Upgrade
|
| Earnings From Continuing Operations | -1,011 | 828.04 | -410.81 | -792.02 | -12,802 | -576.07 | Upgrade
|
| Minority Interest in Earnings | 310.38 | -64.53 | 229.41 | 292.98 | 4,262 | 238.28 | Upgrade
|
| Net Income | -701.06 | 763.51 | -181.4 | -499.03 | -8,540 | -337.79 | Upgrade
|
| Net Income to Common | -701.06 | 763.51 | -181.4 | -499.03 | -8,540 | -337.79 | Upgrade
|
| Shares Outstanding (Basic) | 748 | 748 | 740 | 726 | 715 | 708 | Upgrade
|
| Shares Outstanding (Diluted) | 748 | 748 | 740 | 726 | 715 | 708 | Upgrade
|
| Shares Change (YoY) | -0.01% | 1.06% | 1.90% | 1.55% | 0.92% | 1.34% | Upgrade
|
| EPS (Basic) | -0.94 | 1.02 | -0.25 | -0.69 | -11.94 | -0.48 | Upgrade
|
| EPS (Diluted) | -0.94 | 1.02 | -0.25 | -0.69 | -11.94 | -0.48 | Upgrade
|
| Free Cash Flow | 1,188 | 1,778 | 2,058 | 1,290 | 3,595 | 1,593 | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 2.38 | 2.78 | 1.78 | 5.03 | 2.25 | Upgrade
|
| Dividend Per Share | 0.870 | 0.870 | 0.830 | 0.830 | 0.830 | 0.830 | Upgrade
|
| Dividend Growth | 0% | 4.82% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 39.98% | 43.81% | 41.17% | 40.83% | 38.40% | 43.76% | Upgrade
|
| Operating Margin | 26.94% | 30.74% | 25.23% | 24.28% | 25.58% | 28.52% | Upgrade
|
| Profit Margin | -6.46% | 7.17% | -2.04% | -6.37% | -82.87% | -3.66% | Upgrade
|
| Free Cash Flow Margin | 10.94% | 16.70% | 23.16% | 16.47% | 34.89% | 17.25% | Upgrade
|
| EBITDA | 3,744 | 4,102 | 3,077 | 2,700 | 3,410 | 3,345 | Upgrade
|
| EBITDA Margin | 34.49% | 38.54% | 34.64% | 34.48% | 33.09% | 36.21% | Upgrade
|
| D&A For EBITDA | 819.32 | 829.44 | 835.41 | 799.34 | 774.56 | 710.58 | Upgrade
|
| EBIT | 2,924 | 3,272 | 2,242 | 1,901 | 2,636 | 2,634 | Upgrade
|
| EBIT Margin | 26.94% | 30.74% | 25.23% | 24.28% | 25.58% | 28.52% | Upgrade
|
| Effective Tax Rate | - | 37.55% | 792.32% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.