Computer And Technologies Holdings Limited (HKG:0046)
Hong Kong · Delayed Price · Currency is HKD 1.260
+0.040 (3.28%)
Sep 25, 2026, 3:03 PM HKT
HKG:0046 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 241.26 | 241.29 | 261.08 | 257.5 | 268.72 | 265.5 | |
Revenue Growth | -4.92% | -7.58% | 1.39% | -4.17% | 1.21% | 3.60% |
Cost of Revenue | 102.34 | 101.15 | 117.89 | 121.66 | 123.72 | 113.07 |
Gross Profit | 138.92 | 140.14 | 143.19 | 135.84 | 145 | 152.43 |
Selling, General & Admin | 93.08 | 92.21 | 97.8 | 97.33 | 94.64 | 93.69 |
Amortization of Goodwill & Intangibles | 10.6 | 12.9 | 15.54 | - | - | - |
Other Operating Expenses | -1.46 | -0.76 | -0.47 | 13.44 | 10.62 | 6.49 |
Operating Expenses | 102.79 | 105.1 | 113.66 | 110.77 | 105.27 | 100.19 |
Operating Income | 36.14 | 35.04 | 29.52 | 25.07 | 39.73 | 52.25 |
Interest Expense | -0.78 | -1.1 | -1.09 | -0.47 | -0.4 | -0.25 |
Interest & Investment Income | 11.44 | 12.22 | 14.69 | 14.89 | 6.37 | 3.01 |
Currency Exchange Gain (Loss) | 0.3 | -0.15 | 0.56 | 0 | 0.87 | -0.4 |
Other Non Operating Income (Expenses) | -0 | - | - | 1.38 | 1.6 | 1.77 |
EBT Excluding Unusual Items | 47.09 | 46.01 | 43.68 | 40.87 | 48.17 | 56.38 |
Gain (Loss) on Sale of Investments | -0 | 0.4 | -0.28 | -1.22 | -2.33 | 0.16 |
Gain (Loss) on Sale of Assets | - | - | - | 0.01 | 0 | 0.01 |
Asset Writedown | -11 | -13 | -5 | -1.87 | -0.08 | 0.5 |
Other Unusual Items | 3.49 | 1.88 | 0.93 | - | 5.68 | 0.57 |
Pretax Income | 39.58 | 35.28 | 39.33 | 37.78 | 51.43 | 57.63 |
Income Tax Expense | 18.42 | 16.97 | 10.43 | 4.54 | 4.47 | 4.63 |
Earnings From Continuing Operations | 21.16 | 18.31 | 28.9 | 33.24 | 46.97 | 52.99 |
Minority Interest in Earnings | 0.25 | 0.14 | 0.17 | 0.11 | 0.05 | 0.85 |
Net Income | 21.41 | 18.44 | 29.07 | 33.35 | 47.01 | 53.84 |
Net Income to Common | 21.41 | 18.44 | 29.07 | 33.35 | 47.01 | 53.84 |
Net Income Growth | -27.41% | -36.54% | -12.85% | -29.06% | -12.69% | -10.45% |
Shares Outstanding (Basic) | 243 | 243 | 243 | 247 | 247 | 247 |
Shares Outstanding (Diluted) | 244 | 244 | 244 | 248 | 248 | 249 |
Shares Change | 0.04% | -0.23% | -1.56% | -0.05% | -0.11% | -0.02% |
EPS (Basic) | 0.09 | 0.08 | 0.12 | 0.14 | 0.19 | 0.22 |
EPS (Diluted) | 0.09 | 0.08 | 0.12 | 0.13 | 0.19 | 0.22 |
EPS Growth | -27.50% | -36.39% | -11.46% | -29.04% | -12.60% | -10.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 40.17 | 34.91 | 38.09 | 50.02 | 59.7 | 55.71 |
Free Cash Flow Per Share | 0.17 | 0.14 | 0.16 | 0.20 | 0.24 | 0.22 |
Dividend Per Share | 0.105 | 0.100 | 0.110 | 0.110 | 0.140 | 0.170 |
Dividend Growth | -4.54% | -9.09% | 0% | -21.43% | -17.65% | 0% |
Gross Margin | 57.58% | 58.08% | 54.84% | 52.75% | 53.96% | 57.41% |
Operating Margin | 14.98% | 14.52% | 11.31% | 9.74% | 14.79% | 19.68% |
Profit Margin | 8.87% | 7.64% | 11.13% | 12.95% | 17.49% | 20.28% |
Free Cash Flow Margin | 16.65% | 14.47% | 14.59% | 19.42% | 22.22% | 20.98% |
EBITDA | 32.95 | 37.2 | 31.13 | 26.54 | 46.38 | 55.31 |
EBITDA Margin | 13.66% | 15.42% | 11.92% | 10.31% | 17.26% | 20.83% |
D&A For EBITDA | -3.18 | 2.17 | 1.6 | 1.47 | 6.65 | 3.07 |
EBIT | 36.14 | 35.04 | 29.52 | 25.07 | 39.73 | 52.25 |
EBIT Margin | 14.98% | 14.52% | 11.31% | 9.74% | 14.79% | 19.68% |
Effective Tax Rate | 46.53% | 48.10% | 26.53% | 12.02% | 8.69% | 8.04% |