Sunway International Holdings Limited (HKG:0058)
Hong Kong · Delayed Price · Currency is HKD 0.1900
-0.0100 (-5.00%)
At close: Feb 13, 2026
HKG:0058 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 254.11 | 256.39 | 246.53 | 451.12 | 515.91 | 384.96 |
| 254.11 | 256.39 | 246.53 | 451.12 | 515.91 | 384.96 | |
Revenue Growth (YoY) | 9.80% | 4.00% | -45.35% | -12.56% | 34.02% | 8.01% |
Cost of Revenue | 212.12 | 212.55 | 208.98 | 345.52 | 419.36 | 308.01 |
Gross Profit | 41.99 | 43.83 | 37.56 | 105.6 | 96.54 | 76.95 |
Selling, General & Admin | 73.06 | 76.19 | 70.46 | 109.97 | 106.22 | 89.4 |
Other Operating Expenses | 4.32 | 4.32 | 2.23 | 0.49 | 4.12 | 0.87 |
Operating Expenses | 105.9 | 109.03 | 72.75 | 145.99 | 105.03 | 105.87 |
Operating Income | -63.91 | -65.2 | -35.19 | -40.39 | -8.49 | -28.92 |
Interest Expense | -2.82 | -2.15 | -1.62 | -3.13 | -2.77 | -3.56 |
Interest & Investment Income | 0.32 | 0.32 | 0.05 | - | 0.02 | 0.07 |
Currency Exchange Gain (Loss) | -0.14 | - | -0.07 | 0.13 | -0.09 | -0.22 |
Other Non Operating Income (Expenses) | -9.98 | -10.25 | -5.6 | -3.97 | -11.29 | 3.82 |
EBT Excluding Unusual Items | -76.52 | -77.27 | -42.44 | -47.37 | -22.62 | -28.82 |
Impairment of Goodwill | - | - | -19.94 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -5.8 | 5.19 | 4.34 |
Gain (Loss) on Sale of Assets | 1.55 | -7.04 | 0.12 | 0.26 | -2.34 | 2.06 |
Asset Writedown | - | - | -1.63 | - | - | - |
Other Unusual Items | 0 | 0 | - | 0.33 | - | 0.46 |
Pretax Income | -74.97 | -84.31 | -63.89 | -52.58 | -19.77 | -21.96 |
Income Tax Expense | 1.15 | -4.21 | 0.38 | -7.2 | 8.36 | -2.89 |
Earnings From Continuing Operations | -76.12 | -80.1 | -64.26 | -45.38 | -28.12 | -19.07 |
Earnings From Discontinued Operations | - | - | - | - | - | -1.44 |
Net Income to Company | -76.12 | -80.1 | -64.26 | -45.38 | -28.12 | -20.51 |
Minority Interest in Earnings | 22.88 | 23.97 | 19.12 | 8 | 3.38 | 1.69 |
Net Income | -53.24 | -56.12 | -45.15 | -37.39 | -24.74 | -18.83 |
Net Income to Common | -53.24 | -56.12 | -45.15 | -37.39 | -24.74 | -18.83 |
Shares Outstanding (Basic) | 201 | 183 | 180 | 180 | 180 | 172 |
Shares Outstanding (Diluted) | 201 | 183 | 180 | 180 | 180 | 172 |
Shares Change (YoY) | 11.75% | 1.75% | - | - | 4.21% | 19.71% |
EPS (Basic) | -0.27 | -0.31 | -0.25 | -0.21 | -0.14 | -0.11 |
EPS (Diluted) | -0.27 | -0.31 | -0.25 | -0.21 | -0.14 | -0.11 |
Free Cash Flow | 16.15 | -22.55 | 24.71 | 20.81 | 0.05 | -26.93 |
Free Cash Flow Per Share | 0.08 | -0.12 | 0.14 | 0.12 | - | -0.16 |
Gross Margin | 16.53% | 17.10% | 15.23% | 23.41% | 18.71% | 19.99% |
Operating Margin | -25.15% | -25.43% | -14.28% | -8.95% | -1.65% | -7.51% |
Profit Margin | -20.95% | -21.89% | -18.31% | -8.29% | -4.80% | -4.89% |
Free Cash Flow Margin | 6.36% | -8.79% | 10.02% | 4.61% | 0.01% | -7.00% |
EBITDA | -52.04 | -51.98 | -20.76 | -24.31 | 13.08 | -13.2 |
EBITDA Margin | -20.48% | -20.28% | -8.42% | -5.39% | 2.54% | -3.43% |
D&A For EBITDA | 11.87 | 13.22 | 14.43 | 16.08 | 21.57 | 15.73 |
EBIT | -63.91 | -65.2 | -35.19 | -40.39 | -8.49 | -28.92 |
EBIT Margin | -25.15% | -25.43% | -14.28% | -8.95% | -1.65% | -7.51% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.