Skyfame Realty (Holdings) Limited (HKG:0059)
0.0100
0.00 (0.00%)
Mar 31, 2025, 1:11 PM HKT
Skyfame Realty (Holdings) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 114.38 | 114.99 | 129.38 | 1,632 | 2,070 | 7,663 | |
Revenue Growth | -16.30% | -11.12% | -92.07% | -21.14% | -72.99% | -0.51% |
Cost of Revenue | 48.9 | 52.22 | 57.89 | 2,644 | 3,444 | 6,056 |
Gross Profit | 65.48 | 62.77 | 71.49 | -1,012 | -1,374 | 1,607 |
Selling, General & Admin | 59.82 | 63.9 | 58.41 | 663.11 | 595.84 | 691.44 |
Other Operating Expenses | 1.79 | 0.85 | 2.36 | -2.24 | -18.81 | 30.59 |
Operating Expenses | 75.62 | 80.32 | 132.91 | 682.67 | 693.7 | 763.79 |
Operating Income | -10.14 | -17.54 | -61.42 | -1,695 | -2,068 | 843.36 |
Interest Expense | -580 | -581.75 | -544.87 | -1,155 | -784.24 | -22.81 |
Interest & Investment Income | 0.06 | 0.01 | 0.02 | 3.55 | 18.16 | 42.69 |
Earnings From Equity Investments | - | - | - | - | -4.63 | 0.41 |
Currency Exchange Gain (Loss) | 272.79 | 251.46 | -162.46 | -68.01 | -323.66 | 97.85 |
Other Non Operating Income (Expenses) | - | - | - | -310.23 | -117.03 | -1.34 |
EBT Excluding Unusual Items | -317.3 | -347.83 | -768.72 | -3,224 | -3,279 | 960.17 |
Gain (Loss) on Sale of Investments | - | - | - | -34.5 | -269.38 | -271.38 |
Gain (Loss) on Sale of Assets | 39.2 | 146.61 | -7,585 | -19.14 | -77.36 | - |
Asset Writedown | - | - | - | -295.5 | -206.12 | -5.34 |
Other Unusual Items | - | - | - | - | -12.09 | - |
Pretax Income | -278.1 | -201.22 | -8,354 | -3,573 | -3,844 | 683.45 |
Income Tax Expense | 2.24 | -0.21 | 5.7 | 280.61 | -249.69 | 573.98 |
Earnings From Continuing Operations | -280.34 | -201.01 | -8,360 | -3,854 | -3,595 | 109.47 |
Earnings From Discontinued Operations | - | - | 3,603 | - | - | - |
Net Income to Company | -280.34 | -201.01 | -4,756 | -3,854 | -3,595 | 109.47 |
Minority Interest in Earnings | -0.01 | -0.02 | 0.28 | 364.64 | 103.42 | -393.68 |
Net Income | -280.35 | -201.03 | -4,756 | -3,489 | -3,491 | -284.21 |
Net Income to Common | -280.35 | -201.03 | -4,756 | -3,489 | -3,491 | -284.21 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 8,446 | 8,446 | 8,446 | 8,446 | 8,446 | 8,099 |
Shares Outstanding (Diluted) | 8,446 | 8,446 | 8,446 | 8,446 | 8,446 | 8,099 |
Shares Change | 0.86% | - | - | - | 4.29% | 2.75% |
EPS (Basic) | -0.03 | -0.02 | -0.56 | -0.41 | -0.41 | -0.04 |
EPS (Diluted) | -0.03 | -0.02 | -0.56 | -0.41 | -0.41 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | - | - | 94.15 | -2,470 | -1,495 |
Free Cash Flow Per Share | - | - | - | 0.01 | -0.29 | -0.18 |
Gross Margin | 57.25% | 54.59% | 55.25% | -62.00% | -66.39% | 20.97% |
Operating Margin | -8.87% | -15.26% | -47.48% | -103.82% | -99.91% | 11.01% |
Profit Margin | -245.10% | -174.82% | -3675.90% | -213.76% | -168.66% | -3.71% |
Free Cash Flow Margin | - | - | - | 5.77% | -119.32% | -19.50% |
EBITDA | -9.91 | -17.31 | -54.84 | -1,688 | -2,051 | 861.18 |
EBITDA Margin | -8.67% | -15.06% | -42.39% | -103.41% | -99.07% | 11.24% |
D&A For EBITDA | 0.23 | 0.23 | 6.58 | 6.58 | 17.27 | 17.82 |
EBIT | -10.14 | -17.54 | -61.42 | -1,695 | -2,068 | 843.36 |
EBIT Margin | -8.87% | -15.26% | -47.48% | -103.82% | -99.91% | 11.01% |
Effective Tax Rate | - | - | - | - | - | 83.98% |
Advertising Expenses | - | - | - | 1.64 | 53.37 | 261.46 |