Get Nice Holdings Limited (HKG:0064)

Get Nice Holdings Income Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	300.59	348.5	338.19	344.79	348.57	405.12
Total Interest Expense	0.07	0.06	1.68	3.34	1.75	4.95
Net Interest Income	300.52	348.44	336.5	341.45	346.81	400.17
Brokerage Commission	41.79	31.18	24.51	32.05	51.85	57.68
Asset Management Fee	3.9	3.9	2.71	3.12	5.06	0.91
Underwriting & Investment Banking Fee	0.64	0.64	11.1	4.48	5.83	8.75
Gain on Sale of Investments (Rev)	12.64	12.64	-63.66	-19.02	-1.21	-0.1
Other Revenue	50.78	59.14	51.44	48.87	37.59	31.12
Revenue Before Loan Losses	410.27	455.94	362.59	410.95	445.93	498.53
Provision for Loan Losses	28.54	20.68	5.8	1.15	29.58	11.1
Revenue	381.73	435.25	356.79	409.8	416.35	487.43
Revenue Growth (YoY)	4.99%	21.99%	-12.94%	-1.57%	-14.58%	2.71%
Salaries & Employee Benefits	21.21	24.09	26.19	27.39	29.77	27.32
Cost of Services Provided	8.37	6	5.98	8.72	12.68	12.9
Other Operating Expenses	-0.81	-1.63	-1.53	-8.96	-7.11	-6.36
Total Operating Expenses	119.58	190.87	182.93	142.6	189.31	108.23
Operating Income	262.15	244.38	173.85	267.19	227.05	379.2
Currency Exchange Gains	-1.04	-1.04	-0.6	-1.86	1.8	2.08
Other Non-Operating Income (Expenses)	-64.21	-43.55	-44.6	-64.5	-53.84	-42.28
EBT Excluding Unusual Items	196.9	199.79	128.66	200.84	175	339
Asset Writedown	-95.36	-95.36	-54	-47.1	-21.91	-30.09
Gain (Loss) on Sale of Investments	3.11	-2.1	3.38	2.76	1.99	-6.3
Other Unusual Items	0.01	0.01	-	2.14	0.51	3.94
Pretax Income	104.67	102.36	86.41	176.06	156.54	306.54
Income Tax Expense	29.93	26.33	9.3	-88.15	60.97	58.56
Earnings From Continuing Ops.	74.74	76.03	77.11	264.21	95.57	247.99
Minority Interest in Earnings	-15.47	-34.86	-41.3	-80.51	-35.39	-58.35
Net Income	59.27	41.17	35.82	183.7	60.19	189.64
Net Income to Common	59.27	41.17	35.82	183.7	60.19	189.64
Net Income Growth	-	14.96%	-80.50%	205.23%	-68.26%	60.31%
Shares Outstanding (Basic)	553	486	483	483	483	483
Shares Outstanding (Diluted)	553	486	483	483	483	483
Shares Change (YoY)	14.51%	0.54%	-	-	-	-
EPS (Basic)	0.11	0.08	0.07	0.38	0.12	0.39
EPS (Diluted)	0.11	0.08	0.07	0.38	0.12	0.39
EPS Growth	-	14.35%	-80.50%	205.23%	-68.22%	60.66%
Free Cash Flow	-	250.93	405.76	991.36	1,039	441.02
Free Cash Flow Per Share	-	0.52	0.84	2.05	2.15	0.91
Dividend Per Share	0.100	0.050	0.200	0.200	0.200	0.200
Dividend Growth	-	-75.00%	-	-	-	-13.04%
Operating Margin	68.67%	56.15%	48.73%	65.20%	54.53%	77.80%
Profit Margin	15.53%	9.46%	10.04%	44.83%	14.46%	38.91%
Free Cash Flow Margin	-	57.65%	113.73%	241.92%	249.59%	90.48%
Effective Tax Rate	28.60%	25.72%	10.76%	-	38.95%	19.10%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.