Grand Ocean Advanced Resources Company Limited (HKG:0065)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2600
-0.0200 (-7.14%)
Sep 11, 2026, 11:52 AM HKT

HKG:0065 Balance Sheet

Millions HKD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
43.9171.4373.4195.36117.4986.41
Short-Term Investments
5.280.510.140.410.416.58
Cash & Short-Term Investments
49.1971.9373.5595.76117.993
Cash Growth
-40.67%-2.20%-23.20%-18.78%26.78%-7.10%
Other Receivables
-1.010.58-0.65-
Receivables
30.5630.0436.561.090.65-
Inventory
5.494.143.744.5413.67.22
Prepaid Expenses
-0.760.572.611.28-
Other Current Assets
6.20.590.1535.864.964.93
Total Current Assets
91.43107.45114.57139.86138.38105.15
Property, Plant & Equipment
61.5567.09109.66126.82122.55105.02
Long-Term Investments
23.5623.5624.74---
Other Intangible Assets
11.211.1319.752729.6626.48
Long-Term Deferred Tax Assets
22.0621.9714.111.512.5520.81
Other Long-Term Assets
1.831.831.862.052.222.54
Total Assets
211.63233.03284.67307.23305.35260

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accrued Expenses
53.8433.2131.6333.3136.0633.29
Short-Term Debt
----39.58-
Current Portion of Leases
1.831.60.690.090.090.6
Current Unearned Revenue
5.822.392.959.320.33.59
Other Current Liabilities
-37.0740.2946.7215.1921.32
Total Current Liabilities
61.574.2675.5689.4591.2258.8
Long-Term Leases
0.531.461.1---
Long-Term Deferred Tax Liabilities
16.1615.7415.1215.4815.817.08
Other Long-Term Liabilities
5.044.854.654.814.925.35
Total Liabilities
83.2496.3196.42109.74111.9481.22

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
24.5524.5520.4617.2415.0415.04
Additional Paid-In Capital
-201.98192.58136.796.9496.94
Retained Earnings
--126.96-75.99-25.22-1.49-11.73
Comprehensive Income & Other
76.559.957.129.8812.6418.88
Total Common Equity
101.11109.52144.16138.6123.13119.13
Minority Interest
27.2927.244.0958.8970.2959.65
Shareholders' Equity
128.39136.72188.25197.49193.41178.78
Total Liabilities & Equity
211.63233.03284.67307.23305.35260

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
2.373.061.790.0939.670.6
Net Cash (Debt)
46.8268.8871.7695.6878.2392.4
Net Cash Growth
-42.52%-4.02%-25.00%22.30%-15.33%-7.69%
Net Cash Per Share
0.200.320.360.590.520.61
Filing Date Shares Outstanding
245.54245.54204.62172.35150.35150.35
Total Common Shares Outstanding
245.54245.54204.62172.35150.35150.35
Working Capital
29.9333.1939.0150.4247.1646.35
Book Value Per Share
0.410.450.700.800.820.79
Tangible Book Value
89.9198.39124.42111.693.4792.65
Tangible Book Value Per Share
0.370.400.610.650.620.62
Buildings
-121.46116.49108.83110.4120
Machinery
-269.04254.2257.97241.12256.93
Construction In Progress
-0.740.71-8.1-
Leasehold Improvements
-12.6412.1112.115.3-