Elate Holdings Limited (HKG:0076)
Hong Kong · Delayed Price · Currency is HKD 0.1650
-0.0050 (-2.94%)
Jan 26, 2026, 2:24 PM HKT
Elate Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 428.37 | 431.08 | 105.68 | 100.19 | 101.26 | 94.71 | Upgrade | |
Revenue Growth (YoY) | 255.59% | 307.91% | 5.48% | -1.06% | 6.91% | 1.13% | Upgrade |
Cost of Revenue | 408.99 | 415.51 | 96.36 | 87.24 | 83.39 | 80.06 | Upgrade |
Gross Profit | 19.38 | 15.58 | 9.32 | 12.95 | 17.87 | 14.65 | Upgrade |
Selling, General & Admin | 13.31 | 14.56 | 12.08 | 16.73 | 14.69 | 12.64 | Upgrade |
Other Operating Expenses | -2.54 | -3.7 | -3.38 | -4.53 | -2.41 | 0.73 | Upgrade |
Operating Expenses | 13.05 | 13.14 | 8.96 | 12.2 | 12.29 | 13.37 | Upgrade |
Operating Income | 6.33 | 2.44 | 0.36 | 0.74 | 5.59 | 1.28 | Upgrade |
Interest Expense | -0.02 | -0.02 | -0.03 | -0.04 | -0.03 | -0.06 | Upgrade |
Interest & Investment Income | 0.01 | 0.07 | 0.04 | 0.17 | 0.17 | 0.32 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.6 | 2.72 | Upgrade |
EBT Excluding Unusual Items | 6.32 | 2.49 | 0.37 | 0.88 | 6.33 | 4.26 | Upgrade |
Impairment of Goodwill | - | - | -0.17 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -6.72 | 39.24 | 3 | - | -0 | -0.07 | Upgrade |
Gain (Loss) on Sale of Assets | 0.54 | 0.54 | 0.01 | 0.01 | - | -0.56 | Upgrade |
Asset Writedown | - | - | - | - | -0.3 | - | Upgrade |
Other Unusual Items | - | - | -1.24 | - | - | - | Upgrade |
Pretax Income | 0.14 | 42.26 | 1.97 | 0.88 | 6.02 | 3.62 | Upgrade |
Income Tax Expense | 2.66 | 1.96 | 0.15 | 0.31 | 1.22 | 0.65 | Upgrade |
Earnings From Continuing Operations | -2.52 | 40.3 | 1.82 | 0.57 | 4.8 | 2.97 | Upgrade |
Net Income to Company | -2.52 | 40.3 | 1.82 | 0.57 | 4.8 | 2.97 | Upgrade |
Net Income | -2.52 | 40.3 | 1.82 | 0.57 | 4.8 | 2.97 | Upgrade |
Net Income to Common | -2.52 | 40.3 | 1.82 | 0.57 | 4.8 | 2.97 | Upgrade |
Net Income Growth | - | 2120.50% | 217.31% | -88.09% | 61.50% | - | Upgrade |
Shares Outstanding (Basic) | 372 | 363 | 363 | 353 | 350 | 321 | Upgrade |
Shares Outstanding (Diluted) | 372 | 363 | 363 | 353 | 350 | 321 | Upgrade |
Shares Change (YoY) | 2.47% | 0.08% | 2.90% | 0.66% | 9.09% | 18.45% | Upgrade |
EPS (Basic) | -0.01 | 0.11 | 0.01 | 0.00 | 0.01 | 0.01 | Upgrade |
EPS (Diluted) | -0.01 | 0.11 | 0.00 | 0.00 | 0.01 | 0.01 | Upgrade |
EPS Growth | - | 2119.92% | 212.63% | -88.33% | 47.95% | - | Upgrade |
Free Cash Flow | 12.52 | 13.8 | -7.92 | -1.27 | -2.31 | 5.94 | Upgrade |
Free Cash Flow Per Share | 0.03 | 0.04 | -0.02 | -0.00 | -0.01 | 0.02 | Upgrade |
Gross Margin | 4.52% | 3.61% | 8.82% | 12.92% | 17.65% | 15.47% | Upgrade |
Operating Margin | 1.48% | 0.56% | 0.34% | 0.74% | 5.52% | 1.35% | Upgrade |
Profit Margin | -0.59% | 9.35% | 1.72% | 0.57% | 4.74% | 3.14% | Upgrade |
Free Cash Flow Margin | 2.92% | 3.20% | -7.49% | -1.26% | -2.28% | 6.28% | Upgrade |
EBITDA | 8.86 | 6.12 | 4.03 | 4.18 | 8.94 | 4.43 | Upgrade |
EBITDA Margin | 2.07% | 1.42% | 3.82% | 4.18% | 8.82% | 4.68% | Upgrade |
D&A For EBITDA | 2.53 | 3.68 | 3.67 | 3.44 | 3.35 | 3.15 | Upgrade |
EBIT | 6.33 | 2.44 | 0.36 | 0.74 | 5.59 | 1.28 | Upgrade |
EBIT Margin | 1.48% | 0.56% | 0.34% | 0.74% | 5.52% | 1.35% | Upgrade |
Effective Tax Rate | 1915.11% | 4.64% | 7.82% | 35.00% | 20.27% | 17.94% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.