Elate Holdings Limited (HKG:0076)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1530
-0.0090 (-5.56%)
Sep 11, 2026, 3:54 PM HKT

Elate Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
145.83132.5431.08105.68100.19101.26
Revenue Growth
10.06%-69.26%307.91%5.48%-1.06%6.91%
Gross Profit
22.4320.6915.589.3212.9517.87
Operating Income
46.188.832.440.360.745.59
Net Income
41.62-14.6240.31.820.574.8
Earnings Per Share
0.09-0.040.110.000.000.01
EPS Growth
--2119.92%212.63%-88.33%47.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture and Sales of Electronic Products
113.57102.2686.2168.472.375.96
Manufacture and Sales of Graphite Products
32.2630.24344.836.7927.4423.89
Design and Manufacturing
--0.080.490.451.41
Total
145.83132.5431.08105.68100.19101.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11.1513.3712.886.2212.2418.54
Total Debt
0.20.080.310.110.510.51
Net Cash (Debt)
10.9413.2912.576.1111.7218.04
Net Cash Growth
-17.68%5.74%105.70%-47.87%-35.00%-12.46%
Net Cash Per Share
0.020.030.030.020.030.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7.156.4714.19-5.993.35-0.96
Capital Expenditures
-0.84-0.84-0.39-1.92-4.62-1.35
Free Cash Flow
6.315.6313.8-7.92-1.27-2.31
Free Cash Flow Growth
12.07%-59.23%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.38%15.62%3.61%8.82%12.92%17.65%
Operating Margin
31.67%6.66%0.56%0.34%0.74%5.52%
Pretax Margin
30.74%-8.90%9.80%1.86%0.88%5.95%
Profit Margin
28.54%-11.04%9.35%1.72%0.57%4.74%
FCF Margin
4.32%4.25%3.20%-7.49%-1.26%-2.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.21-0.424.6833.3510.66
P/FCF Ratio
1.381.411.23---
PS Ratio
0.060.060.040.080.190.51