Century Legend (Holdings) Limited (HKG:0079)

Century Legend (Holdings) Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	45.96	48.04	53.04	36.38	36.49
Revenue	45.96	48.04	53.04	36.38	36.49
Revenue Growth (YoY)	-4.34%	-9.42%	45.78%	-0.30%	3.24%
Cost of Revenue	31.22	32.98	31.33	18.92	23.7
Gross Profit	14.74	15.06	21.71	17.46	12.79
Selling, General & Admin	26.64	28.55	29.85	28.63	29.14
Operating Expenses	26.64	28.55	29.85	28.63	29.14
Operating Income	-11.9	-13.48	-8.14	-11.17	-16.34
Interest Expense	-5.21	-7.38	-10.81	-5.57	-3.32
Interest & Investment Income	-	0.14	2.77	2.26	2.52
Earnings From Equity Investments	0.01	-0	-	-	-
Currency Exchange Gain (Loss)	-	-	0.99	-7.74	3.1
Other Non Operating Income (Expenses)	1.04	0.62	0.73	1.45	1.6
EBT Excluding Unusual Items	-16.07	-20.11	-14.46	-20.77	-12.45
Gain (Loss) on Sale of Investments	19.46	-2.09	-11.56	-11.41	0.12
Gain (Loss) on Sale of Assets	-	-3.82	-0.9	7.46	-
Asset Writedown	-19.21	-6.38	-6.21	-4.79	-2.48
Other Unusual Items	-	-	-	2.27	-
Pretax Income	-15.81	-32.39	-33.13	-27.24	-14.81
Income Tax Expense	-0.23	-0.55	-4.23	0.09	-0.5
Earnings From Continuing Operations	-15.58	-31.85	-28.9	-27.33	-14.31
Net Income to Company	-15.58	-31.85	-28.9	-27.33	-14.31
Minority Interest in Earnings	1.43	0.76	0.16	0.07	1.82
Net Income	-14.15	-31.09	-28.74	-27.27	-12.49
Net Income to Common	-14.15	-31.09	-28.74	-27.27	-12.49
Shares Outstanding (Basic)	326	326	326	326	326
Shares Outstanding (Diluted)	326	326	326	326	326
Shares Change (YoY)	-0.02%	-	-	-	-
EPS (Basic)	-0.04	-0.10	-0.09	-0.08	-0.04
EPS (Diluted)	-0.04	-0.10	-0.09	-0.08	-0.04
Free Cash Flow	-	7.11	-6.83	-12.1	-3
Free Cash Flow Per Share	-	0.02	-0.02	-0.04	-0.01
Gross Margin	32.07%	31.36%	40.94%	47.99%	35.05%
Operating Margin	-25.90%	-28.06%	-15.34%	-30.71%	-44.79%
Profit Margin	-30.79%	-64.71%	-54.18%	-74.95%	-34.23%
Free Cash Flow Margin	-	14.81%	-12.88%	-33.26%	-8.22%
EBITDA	-10.77	-12.34	-6.87	-10.74	-15.5
EBITDA Margin	-23.43%	-25.69%	-12.95%	-29.52%	-42.47%
D&A For EBITDA	1.14	1.14	1.27	0.43	0.85
EBIT	-11.9	-13.48	-8.14	-11.17	-16.34
EBIT Margin	-25.90%	-28.06%	-15.34%	-30.71%	-44.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.