CAI Corp (HKG:0080)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2420
+0.0060 (2.54%)
Oct 16, 2026, 3:47 PM HKT

CAI Corp Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
0.170.020.760.133.122.55
Revenue Growth
651.49%-97.00%501.49%-95.95%22.30%-25.43%
Gross Profit
0.170.020.760.133.122.55
Operating Income
-14.55-12.88-11.31-16.89-13.08-12.05
Net Income
-88.63-31.67-28.98-52.44-52.75-4.98
Earnings Per Share
-0.05-0.02-0.02-0.04-0.04-0.01
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Bank Interest Income
0.010.020.060.030-
Unlisted Securities
--0.70.12.962.52
Total
0.060.020.760.133.122.55

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
253.36231.8455.9783.65144.27111.63
Total Debt
1.21.670.21.460.540.92
Net Cash (Debt)
252.17230.1655.7782.19143.73110.71
Net Cash Growth
9.56%312.70%-32.15%-42.82%29.83%63.26%
Net Cash Per Share
0.140.150.040.060.110.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-238.29-211.94-2.88-9.9-55.25-44.05
Capital Expenditures
-1.5-1.5----
Free Cash Flow
-239.79-213.44-2.88-9.9-55.25-44.05
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
-8496.26%-56525.57%-1487.76%-13368.33%-419.82%-472.85%
Pretax Margin
-51753.75%-138975.87%-3813.37%-41504.87%-1692.66%-195.46%
Profit Margin
-51753.75%-138975.87%-3813.37%-41504.87%-1692.66%-195.46%
FCF Margin
-140027.07%-936652.64%-379.63%-7837.20%-1773.00%-1728.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
3685.9530403.84156.301692.2172.4288.19