China Overseas Grand Oceans Group Limited (HKG:0081)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.450
-0.130 (-5.04%)
Jul 31, 2026, 4:08 PM HKT

HKG:0081 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,87436,87445,89556,40857,49253,830
Revenue Growth
-4.44%-19.66%-18.64%-1.88%6.80%25.45%
Gross Profit
3,6463,6464,5197,84610,94912,399
Operating Income
1,7531,7532,4235,4358,5849,774
Net Income
304.66304.66954.052,3023,1505,051
Earnings Per Share
0.090.090.270.650.911.48
EPS Growth
-13.54%-68.06%-58.56%-28.68%-38.53%15.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
36,38136,38145,41156,00357,24453,594
Commercial Property Operations
493.37493.37484.31404.69--
Total
36,87436,87445,89556,40857,49253,830

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
26,86526,86527,29126,02129,33119,876
Total Debt
39,37439,37440,14343,90549,75848,294
Net Cash (Debt)
-12,509-12,509-12,852-17,884-20,427-28,418
Net Cash Growth
------
Net Cash Per Share
-3.51-3.51-3.61-5.02-5.88-8.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,1872,1879,0299,098486.42-6,862
Capital Expenditures
-7.86-7.86-5.41-29.51-2.34-25.62
Free Cash Flow
2,1792,1799,0249,068484.08-6,888
Free Cash Flow Growth
-70.52%-75.85%-0.49%1773.26%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.89%9.89%9.85%13.91%19.05%23.03%
Operating Margin
4.75%4.75%5.28%9.63%14.93%18.16%
Pretax Margin
3.70%3.70%4.71%7.31%10.40%18.85%
Profit Margin
0.83%0.83%2.08%4.08%5.48%9.38%
FCF Margin
5.91%5.91%19.66%16.08%0.84%-12.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0350.0310.0940.1450.1860.310
Dividend Per Share Growth
-68.75%-66.53%-35.30%-21.82%-40.00%6.57%
Dividend Yield
1.36%1.79%5.97%7.09%7.44%12.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.7220.796.213.613.392.19
Forward PE
19.8211.913.382.462.561.98
P/FCF Ratio
3.602.910.660.9222.05-
PS Ratio
0.210.170.130.150.190.21