China Overseas Grand Oceans Group Limited (HKG:0081)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.960
+0.045 (1.54%)
Sep 10, 2026, 4:08 PM HKT

HKG:0081 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,47636,87445,89556,40857,49253,830
Revenue Growth
-1.08%-19.66%-18.64%-1.88%6.80%25.45%
Gross Profit
3,9683,6464,5197,84610,94912,399
Operating Income
2,1461,7532,4235,4358,5849,774
Net Income
348.37304.66954.052,3023,1505,051
Earnings Per Share
0.100.090.270.650.911.48
EPS Growth
14.35%-68.06%-58.56%-28.68%-38.53%15.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
35,95536,38145,41156,00357,24453,594
Commercial Property Operations
520.22493.37484.31404.69--
Total
36,47636,87445,89556,40857,49253,830

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30,99926,86527,29126,02129,33119,876
Total Debt
38,44239,37440,14343,90549,75848,294
Net Cash (Debt)
-7,444-12,509-12,852-17,884-20,427-28,418
Net Cash Growth
------
Net Cash Per Share
-2.09-3.51-3.61-5.02-5.88-8.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,1879,0299,098486.42-6,862
Capital Expenditures
--7.86-5.41-29.51-2.34-25.62
Free Cash Flow
-2,1799,0249,068484.08-6,888
Free Cash Flow Growth
--75.85%-0.49%1773.26%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.88%9.89%9.85%13.91%19.05%23.03%
Operating Margin
5.88%4.75%5.28%9.63%14.93%18.16%
Pretax Margin
4.74%3.70%4.71%7.31%10.40%18.85%
Profit Margin
0.95%0.83%2.08%4.08%5.48%9.38%
FCF Margin
-5.91%19.66%16.08%0.84%-12.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0350.0310.0940.1450.1860.310
Dividend Per Share Growth
-50.00%-66.53%-35.30%-21.82%-40.00%6.57%
Dividend Yield
1.29%1.79%5.97%7.09%7.44%12.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.2020.796.213.613.392.19
Forward PE
19.6711.913.382.462.561.98
P/FCF Ratio
-2.910.660.9222.05-
PS Ratio
0.250.170.130.150.190.21