Sun Hung Kai & Co. Limited (HKG:0086)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.000
-0.020 (-0.50%)
Sep 9, 2026, 3:19 PM HKT

Sun Hung Kai & Co. Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5283,7272,4312,1972,4193,003
Revenue Growth
-5.35%53.29%10.65%-9.15%-19.46%38.09%
Operating Income
2,0532,230981.2729848.41,320
Net Income
1,3941,593377.7-471.4-1,5352,814
Earnings Per Share
0.710.810.19-0.24-0.781.43
EPS Growth
-12.43%321.40%---11.33%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Credit Business - Consumer Finance
2,1441,9451,8582,0702,4502,833
Credit business - Mortgage Loans
52.344.684.5123.8191.4194.7
Investment Management (Excl Funds Management)
1,2671,892128.4141.196.6196.3
Alternative Solutions
127.312180.752.829.250.8
Group Management and Support
-14.2-234.5339.4-91.5-359.8-252.9
Inter-Segment
-39.6-45.7-50.4-59.7-25-16.9
Total
3,5373,7222,4412,2362,3823,005

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,1037,3287,83510,8269,84312,710
Total Debt
12,31911,69012,11815,51516,33518,900
Net Cash (Debt)
-4,215-4,363-4,282-4,690-6,492-6,190
Net Cash Growth
------
Net Cash Per Share
-2.16-2.23-2.19-2.39-3.31-3.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7562,1371,8771,6483,986-1,423
Capital Expenditures
-53.1-55.5-14.7-54.5-58-63
Free Cash Flow
1,7032,0811,8621,5933,928-1,486
Free Cash Flow Growth
-18.19%11.78%16.84%-59.43%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
58.20%59.83%40.36%33.18%35.08%43.97%
Pretax Margin
53.81%53.94%35.42%3.49%-36.89%125.66%
Profit Margin
39.52%42.74%15.53%-21.45%-63.46%93.71%
FCF Margin
48.27%55.84%76.57%72.52%162.39%-49.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2700.2700.2600.2600.2600.260
Dividend Per Share Growth
7.69%3.85%0%0%0%0%
Dividend Yield
6.72%7.22%11.05%13.71%12.47%9.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.654.9314.15--2.92
Forward PE
4.886.276.842.622.062.19
P/FCF Ratio
4.633.782.873.011.47-
PS Ratio
2.232.112.202.182.382.73