Wong's International Holdings Limited (HKG:0099)
Hong Kong · Delayed Price · Currency is HKD 1.350
0.00 (0.00%)
At close: Feb 13, 2026
HKG:0099 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,742 | 2,665 | 3,186 | 3,467 | 3,257 | 3,225 |
| 2,742 | 2,665 | 3,186 | 3,467 | 3,257 | 3,225 | |
Revenue Growth (YoY) | 0.48% | -16.35% | -8.11% | 6.45% | 1.00% | -14.72% |
Cost of Revenue | 1,999 | 1,938 | 2,342 | 2,610 | 2,425 | 2,418 |
Gross Profit | 743.03 | 726.32 | 843.21 | 857.15 | 831.51 | 806.93 |
Selling, General & Admin | 362.44 | 370.37 | 413.17 | 458.39 | 488.36 | 445.19 |
Other Operating Expenses | 130.92 | 127.98 | 129.27 | 139.17 | 128.13 | 132.81 |
Operating Expenses | 536.18 | 546.34 | 606.85 | 669.87 | 694.05 | 648.34 |
Operating Income | 206.85 | 179.98 | 236.36 | 187.28 | 137.46 | 158.6 |
Interest Expense | -71.37 | -73.02 | -90.13 | -57.66 | -46.44 | -55.65 |
Interest & Investment Income | 24.91 | 23.27 | 27.51 | 19.32 | 17.61 | 18.36 |
Earnings From Equity Investments | -329.22 | -446.75 | 49.46 | -48.24 | 35.2 | -323.28 |
Currency Exchange Gain (Loss) | -12.98 | 5.15 | -5.27 | 15.4 | -7.31 | -50.99 |
EBT Excluding Unusual Items | -181.8 | -311.36 | 217.94 | 116.1 | 136.51 | -252.97 |
Gain (Loss) on Sale of Investments | - | - | - | 117.06 | - | - |
Gain (Loss) on Sale of Assets | 0.64 | 1.28 | 1.96 | 0.8 | 1.86 | 0.2 |
Asset Writedown | -369.01 | -472.74 | -20.12 | -80.15 | -11.7 | -483.03 |
Other Unusual Items | - | - | 0.33 | 0.83 | - | 0.17 |
Pretax Income | -550.17 | -782.83 | 200.12 | 154.65 | 126.66 | -735.63 |
Income Tax Expense | 56.81 | 54.64 | 47.39 | 42.21 | 37.19 | 26.05 |
Earnings From Continuing Operations | -606.98 | -837.46 | 152.73 | 112.44 | 89.47 | -761.68 |
Minority Interest in Earnings | - | - | - | - | - | 0 |
Net Income | -606.98 | -837.46 | 152.73 | 112.44 | 89.47 | -761.67 |
Net Income to Common | -606.98 | -837.46 | 152.73 | 112.44 | 89.47 | -761.67 |
Net Income Growth | - | - | 35.83% | 25.66% | - | - |
Shares Outstanding (Basic) | 478 | 478 | 478 | 478 | 478 | 478 |
Shares Outstanding (Diluted) | 478 | 478 | 478 | 478 | 478 | 478 |
EPS (Basic) | -1.27 | -1.75 | 0.32 | 0.23 | 0.19 | -1.59 |
EPS (Diluted) | -1.27 | -1.75 | 0.32 | 0.23 | 0.19 | -1.59 |
EPS Growth | - | - | 38.78% | 23.00% | - | - |
Free Cash Flow | 151.44 | 182.67 | 322.05 | -61.03 | -93.77 | 15.35 |
Free Cash Flow Per Share | 0.32 | 0.38 | 0.67 | -0.13 | -0.20 | 0.03 |
Dividend Per Share | 0.058 | 0.058 | 0.060 | 0.065 | 0.040 | 0.040 |
Dividend Growth | - | -4.17% | -7.69% | 62.50% | - | -38.46% |
Gross Margin | 27.09% | 27.26% | 26.47% | 24.73% | 25.53% | 25.02% |
Operating Margin | 7.54% | 6.75% | 7.42% | 5.40% | 4.22% | 4.92% |
Profit Margin | -22.13% | -31.43% | 4.79% | 3.24% | 2.75% | -23.62% |
Free Cash Flow Margin | 5.52% | 6.86% | 10.11% | -1.76% | -2.88% | 0.48% |
EBITDA | 235.98 | 213.29 | 280.64 | 235.25 | 189.91 | 208.79 |
EBITDA Margin | 8.61% | 8.00% | 8.81% | 6.79% | 5.83% | 6.48% |
D&A For EBITDA | 29.12 | 33.31 | 44.28 | 47.97 | 52.46 | 50.19 |
EBIT | 206.85 | 179.98 | 236.36 | 187.28 | 137.46 | 158.6 |
EBIT Margin | 7.54% | 6.75% | 7.42% | 5.40% | 4.22% | 4.92% |
Effective Tax Rate | - | - | 23.68% | 27.30% | 29.36% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.