Wong's International Holdings Limited (HKG:0099)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.110
-0.090 (-7.50%)
Apr 24, 2025, 11:51 AM HKT

HKG:0099 Cash Flow Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-152.73112.4489.47-761.67
Upgrade
Depreciation & Amortization
-65.5671.9376.4470.92
Upgrade
Loss (Gain) From Sale of Assets
--1.96-0.8-1.86-0.2
Upgrade
Asset Writedown & Restructuring Costs
-20.1280.1511.7483.03
Upgrade
Loss (Gain) From Sale of Investments
---117.06--
Upgrade
Loss (Gain) on Equity Investments
--49.4648.24-35.2323.28
Upgrade
Provision & Write-off of Bad Debts
--1.140.371.13-0.59
Upgrade
Other Operating Activities
--36.41-4.88-29.45-36.18
Upgrade
Change in Accounts Receivable
-254.71-126.01-70.685.49
Upgrade
Change in Inventory
-109.19-135.04-66.425.73
Upgrade
Change in Accounts Payable
--160.5880.61-17.17-24.63
Upgrade
Change in Unearned Revenue
-4.935.28-37.916.73
Upgrade
Change in Other Net Operating Assets
--14.8116.513.78-12.68
Upgrade
Operating Cash Flow
-342.8631.73-76.1489.23
Upgrade
Operating Cash Flow Growth
-980.63%---80.59%
Upgrade
Capital Expenditures
--20.82-92.76-17.63-73.88
Upgrade
Sale of Property, Plant & Equipment
-6.320.882.310.79
Upgrade
Investment in Securities
-324.19325.76-85.19-59.4
Upgrade
Other Investing Activities
-30.4622.06-121.8442.83
Upgrade
Investing Cash Flow
-340.15255.95-222.35-89.67
Upgrade
Short-Term Debt Issued
--117.760.8687.17
Upgrade
Long-Term Debt Issued
-7924871,5251,676
Upgrade
Total Debt Issued
-792604.761,5261,763
Upgrade
Short-Term Debt Repaid
--104.77---
Upgrade
Long-Term Debt Repaid
--935.65-678.83-1,510-1,679
Upgrade
Total Debt Repaid
--1,040-678.83-1,510-1,679
Upgrade
Net Debt Issued (Repaid)
--248.43-74.0716.2784.35
Upgrade
Common Dividends Paid
--35.89-21.53-16.75-23.93
Upgrade
Financing Cash Flow
--284.31-95.61-0.4860.43
Upgrade
Foreign Exchange Rate Adjustments
--1.2-48.3619.5876.9
Upgrade
Net Cash Flow
-397.5143.72-279.38136.89
Upgrade
Free Cash Flow
-322.05-61.03-93.7715.35
Upgrade
Free Cash Flow Growth
-----96.42%
Upgrade
Free Cash Flow Margin
-10.11%-1.76%-2.88%0.48%
Upgrade
Free Cash Flow Per Share
-0.67-0.13-0.200.03
Upgrade
Cash Interest Paid
-90.1357.6646.4455.65
Upgrade
Cash Income Tax Paid
-52.2334.0836.5566.64
Upgrade
Levered Free Cash Flow
-338.05-13.62-217.3325.66
Upgrade
Unlevered Free Cash Flow
-394.3822.41-188.360.44
Upgrade
Change in Net Working Capital
-116.84-200.7873.82333.0135.72
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.