Sichuan Expressway Company Limited (HKG:0107)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.080
+0.140 (3.55%)
Apr 3, 2025, 4:08 PM HKT

HKG:0107 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
10,24711,60710,5499,0515,405
Upgrade
Other Revenue
-45.1231.244.3454.51
Upgrade
Revenue
10,24711,65210,5819,0955,459
Upgrade
Revenue Growth (YoY)
-12.05%10.13%16.33%66.61%-14.80%
Upgrade
Cost of Revenue
7,1368,7238,4136,7473,509
Upgrade
Gross Profit
3,1112,9292,1682,3491,950
Upgrade
Selling, General & Admin
604.22617.36417.15396.55383.03
Upgrade
Other Operating Expenses
-28.3124.9589.7757.97
Upgrade
Operating Expenses
604.22611.75428.46487.05491.51
Upgrade
Operating Income
2,5072,3171,7391,8621,458
Upgrade
Interest Expense
-851.93-937.87-982.72-584.23-632.68
Upgrade
Interest & Investment Income
130.79147.02227.23997.1476.91
Upgrade
Earnings From Equity Investments
36.46----
Upgrade
Currency Exchange Gain (Loss)
--1.78-9.581.591.03
Upgrade
Other Non Operating Income (Expenses)
11.72-3.18-87.06-43.810.14
Upgrade
EBT Excluding Unusual Items
1,8341,521887.212,232913.88
Upgrade
Impairment of Goodwill
--7.58---
Upgrade
Gain (Loss) on Sale of Investments
10.975.243.24-2.62-0.09
Upgrade
Gain (Loss) on Sale of Assets
--7.57-4.7927.892.41
Upgrade
Asset Writedown
-17.56---2.68-2.46
Upgrade
Other Unusual Items
43.2153.4436.1528.1174.86
Upgrade
Pretax Income
1,8701,565921.82,283988.6
Upgrade
Income Tax Expense
330.91302.54247.88337.18257.71
Upgrade
Earnings From Continuing Operations
1,5401,262673.921,946730.89
Upgrade
Net Income to Company
1,5401,262673.921,946730.89
Upgrade
Minority Interest in Earnings
-90.08-75.11-49.69-77.32-56.42
Upgrade
Net Income
1,4491,187624.231,869674.47
Upgrade
Net Income to Common
1,4491,187624.231,869674.47
Upgrade
Net Income Growth
22.11%90.15%-66.59%177.05%-37.70%
Upgrade
Shares Outstanding (Basic)
3,0583,0583,0583,0583,057
Upgrade
Shares Outstanding (Diluted)
3,0583,0583,0583,0583,057
Upgrade
Shares Change (YoY)
-0.01%-0.00%0.01%0.03%-0.03%
Upgrade
EPS (Basic)
0.470.390.200.610.22
Upgrade
EPS (Diluted)
0.470.390.200.610.22
Upgrade
EPS Growth
22.13%90.15%-66.60%176.97%-37.68%
Upgrade
Free Cash Flow
--1,513-1,662-2,050-647.17
Upgrade
Free Cash Flow Per Share
--0.49-0.54-0.67-0.21
Upgrade
Dividend Per Share
0.2900.2400.1000.1100.080
Upgrade
Dividend Growth
20.83%140.00%-9.09%37.50%-27.27%
Upgrade
Gross Margin
30.36%25.14%20.49%25.82%35.72%
Upgrade
Operating Margin
24.46%19.88%16.44%20.47%26.72%
Upgrade
Profit Margin
14.14%10.19%5.90%20.54%12.35%
Upgrade
Free Cash Flow Margin
--12.99%-15.71%-22.54%-11.86%
Upgrade
EBITDA
3,7293,5392,8842,7862,350
Upgrade
EBITDA Margin
36.39%30.38%27.26%30.63%43.05%
Upgrade
D&A For EBITDA
1,2221,2221,145924.1891.89
Upgrade
EBIT
2,5072,3171,7391,8621,458
Upgrade
EBIT Margin
24.46%19.88%16.44%20.47%26.72%
Upgrade
Effective Tax Rate
17.69%19.34%26.89%14.77%26.07%
Upgrade
Revenue as Reported
-11,65210,5819,0955,459
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.