Sichuan Expressway Group Company Limited (HKG:0107)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.880
-0.035 (-0.71%)
Oct 5, 2026, 4:08 PM HKT

HKG:0107 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,3138,75810,36211,65210,5819,095
Revenue Growth
-0.75%-15.48%-11.07%10.13%16.33%66.61%
Gross Profit
3,0453,0473,3162,9292,1682,349
Operating Income
2,3902,3792,6572,3501,7391,862
Net Income
1,5301,5131,4591,187624.231,869
Earnings Per Share
0.470.470.480.390.200.61
EPS Growth
-10.20%-2.45%22.93%90.15%-66.60%176.97%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Offset of Business Segment
-48.89
Transportation Services
1,927
Construction Services
157.3
Transportation Logistics
12.01
Expressways
6,608
New Energy Technology
102.29
Other
0.07
Total
8,758

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0134,5023,0171,9832,5883,840
Total Debt
42,24039,73938,18637,61331,79219,910
Net Cash (Debt)
-40,227-35,238-35,170-35,630-29,204-16,071
Net Cash Growth
------
Net Cash Per Share
-12.36-10.84-11.50-11.65-9.55-5.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,6813,3193,6963,2302,5831,575
Capital Expenditures
-4,314-2,439-3,044-4,744-4,245-3,626
Free Cash Flow
-633.56879.62652.4-1,513-1,662-2,050
Free Cash Flow Growth
-34.83%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.70%34.79%32.00%25.14%20.49%25.82%
Operating Margin
25.66%27.16%25.64%20.17%16.44%20.47%
Pretax Margin
20.60%21.68%18.12%13.43%8.71%25.10%
Profit Margin
16.43%17.28%14.08%10.19%5.90%20.54%
FCF Margin
-6.80%10.04%6.30%-12.99%-15.71%-22.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3470.2970.2970.2400.1000.110
Dividend Per Share Growth
7.87%0%23.75%140.00%-9.09%37.50%
Dividend Yield
7.10%6.70%10.13%13.25%8.00%8.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.0511.479.799.6715.487.04
Forward PE
7.508.515.245.245.245.31
P/FCF Ratio
-19.7321.89---
PS Ratio
1.841.981.380.990.911.45