Grand Field Group Holdings Limited (HKG:0115)
Hong Kong · Delayed Price · Currency is HKD 7.07
-0.01 (-0.14%)
At close: Jan 29, 2026
HKG:0115 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 291.52 | 236.37 | 264.52 | 139.29 | 543.28 | 1,141 | Upgrade | |
Revenue Growth (YoY) | 17.61% | -10.64% | 89.91% | -74.36% | -52.40% | 32120.36% | Upgrade |
Cost of Revenue | 385.84 | 310.82 | 194.8 | 224.61 | 503.05 | 606.15 | Upgrade |
Gross Profit | -94.32 | -74.45 | 69.71 | -85.32 | 40.23 | 535.1 | Upgrade |
Selling, General & Admin | 71.72 | 70.32 | 71.32 | 84.52 | 115.81 | 101.91 | Upgrade |
Other Operating Expenses | -4.18 | 0.61 | 0.97 | 0.26 | 22.14 | -0.69 | Upgrade |
Operating Expenses | 67.53 | 70.93 | 72.29 | 84.79 | 137.95 | 101.22 | Upgrade |
Operating Income | -161.85 | -145.38 | -2.57 | -170.11 | -97.72 | 433.88 | Upgrade |
Interest Expense | -36.03 | -42.2 | -46.89 | -50.98 | -50.8 | -32.22 | Upgrade |
Interest & Investment Income | - | 0.79 | 0.49 | 1.34 | 1.48 | 1.46 | Upgrade |
Earnings From Equity Investments | -1.11 | -1.28 | -0.57 | -0.59 | -0.11 | -2.19 | Upgrade |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.01 | -0.1 | - | -0.07 | Upgrade |
EBT Excluding Unusual Items | -198.98 | -188.06 | -49.55 | -220.44 | -147.15 | 400.86 | Upgrade |
Impairment of Goodwill | - | - | - | -36.77 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 4.82 | Upgrade |
Gain (Loss) on Sale of Assets | 60.62 | -0.02 | -0.11 | - | - | -0.01 | Upgrade |
Asset Writedown | -263.66 | -158.81 | 42.4 | -380.48 | -264.04 | -127.98 | Upgrade |
Legal Settlements | -34.27 | -34.27 | -0.73 | -49.18 | - | - | Upgrade |
Other Unusual Items | -15.26 | -19.47 | -6.66 | 2.94 | -5.2 | -4.75 | Upgrade |
Pretax Income | -451.55 | -400.63 | -14.64 | -683.94 | -416.38 | 272.93 | Upgrade |
Income Tax Expense | -39.77 | -14.02 | 58.58 | -90.23 | -38.43 | 181.45 | Upgrade |
Earnings From Continuing Operations | -411.78 | -386.61 | -73.22 | -593.71 | -377.95 | 91.48 | Upgrade |
Minority Interest in Earnings | 180.14 | 135.26 | 26.19 | 201.07 | 153.68 | -56.8 | Upgrade |
Net Income | -231.63 | -251.34 | -47.03 | -392.65 | -224.27 | 34.68 | Upgrade |
Net Income to Common | -231.63 | -251.34 | -47.03 | -392.65 | -224.27 | 34.68 | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 17 | Upgrade |
Shares Change (YoY) | - | - | 0.00% | - | -27.16% | 37.28% | Upgrade |
EPS (Basic) | -18.91 | -20.52 | -3.84 | -32.06 | -18.31 | 2.83 | Upgrade |
EPS (Diluted) | -18.91 | -20.52 | -3.84 | -32.06 | -18.32 | 2.35 | Upgrade |
Free Cash Flow | 114.26 | 61.48 | 15.27 | -73.12 | 139.63 | 38 | Upgrade |
Free Cash Flow Per Share | 9.33 | 5.02 | 1.25 | -5.97 | 11.40 | 2.26 | Upgrade |
Gross Margin | -32.35% | -31.50% | 26.36% | -61.26% | 7.41% | 46.89% | Upgrade |
Operating Margin | -55.52% | -61.50% | -0.97% | -122.13% | -17.99% | 38.02% | Upgrade |
Profit Margin | -79.46% | -106.33% | -17.78% | -281.90% | -41.28% | 3.04% | Upgrade |
Free Cash Flow Margin | 39.20% | 26.01% | 5.77% | -52.50% | 25.70% | 3.33% | Upgrade |
EBITDA | -148.97 | -132.4 | 10.99 | -155.88 | -90.06 | 436.18 | Upgrade |
EBITDA Margin | -51.10% | -56.01% | 4.16% | -111.91% | -16.58% | 38.22% | Upgrade |
D&A For EBITDA | 12.88 | 12.98 | 13.57 | 14.23 | 7.65 | 2.31 | Upgrade |
EBIT | -161.85 | -145.38 | -2.57 | -170.11 | -97.72 | 433.88 | Upgrade |
EBIT Margin | -55.52% | -61.50% | -0.97% | -122.13% | -17.99% | 38.02% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 66.48% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.