Yuexiu Property Company Limited (HKG:0123)

Yuexiu Property Company Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,879	20,489	25,601	29,262	21,273	24,152
Market Cap Growth	-2.09%	-19.97%	-12.51%	37.55%	-11.92%	-13.33%
Enterprise Value	146,586	165,986	144,772	135,225	115,322	106,928
Last Close Price	4.69	4.92	5.80	7.62	5.16	5.42
PE Ratio	29.79	18.51	7.30	6.55	4.83	4.79
Forward PE	13.33	5.70	4.91	5.62	3.51	4.45
PS Ratio	0.17	0.22	0.29	0.36	0.30	0.44
PB Ratio	0.15	0.19	0.23	0.31	0.23	0.32
P/TBV Ratio	0.31	0.35	0.42	0.55	0.38	0.47
P/FCF Ratio	0.88	0.90	2.83	10.14	-	1.33
P/OCF Ratio	0.87	0.88	2.71	6.96	-	1.27
PEG Ratio	1.39	0.67	0.67	0.67	0.67	0.67
EV/Sales Ratio	1.36	1.81	1.64	1.65	1.64	1.95
EV/EBITDA Ratio	19.37	30.35	15.84	10.66	10.07	9.80
EV/EBIT Ratio	20.84	31.59	16.10	10.79	10.17	9.90
EV/FCF Ratio	6.85	7.27	15.99	46.85	-	5.89
Debt / Equity Ratio	0.94	1.01	1.03	1.05	1.07	1.18
Debt / EBITDA Ratio	20.35	19.27	12.38	7.78	8.35	8.07
Debt / FCF Ratio	5.34	4.88	12.80	34.93	-	4.95
Net Debt / Equity Ratio	0.56	0.70	0.73	0.78	0.62	0.72
Net Debt / EBITDA Ratio	12.77	14.17	8.95	5.92	4.94	5.03
Net Debt / FCF Ratio	3.17	3.39	9.03	25.99	-7.75	3.02
Asset Turnover	0.24	0.21	0.22	0.22	0.20	0.19
Inventory Turnover	0.40	0.33	0.30	0.30	0.27	0.24
Quick Ratio	0.51	0.37	0.31	0.24	0.30	0.32
Current Ratio	1.62	1.55	1.61	1.59	1.44	1.61
Return on Equity (ROE)	1.73%	1.42%	4.89%	7.71%	7.61%	7.84%
Return on Assets (ROA)	0.72%	0.76%	1.36%	2.10%	2.00%	2.28%
Return on Invested Capital (ROIC)	1.11%	0.98%	2.95%	4.62%	3.89%	3.75%
Return on Capital Employed (ROCE)	2.40%	2.60%	4.30%	6.60%	7.00%	6.90%
Earnings Yield	3.36%	5.40%	13.71%	15.27%	20.71%	20.89%
FCF Yield	113.40%	111.49%	35.37%	9.86%	-34.32%	75.21%
Dividend Yield	7.31%	3.74%	6.59%	8.12%	12.75%	11.40%
Payout Ratio	215.61%	119.88%	58.37%	44.81%	45.72%	34.52%
Buyback Yield / Dilution	-	-7.96%	-20.42%	-	-	-7.11%
Total Shareholder Return	7.31%	-4.22%	-13.82%	8.12%	12.75%	4.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.