Moiselle International Holdings Limited (HKG:0130)
0.1930
-0.0070 (-3.50%)
Jun 12, 2026, 4:08 PM HKT
HKG:0130 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 100.32 | 102.72 | 137.31 | 127.95 | 138.53 | 127.28 | |
Revenue Growth (YoY) | -18.61% | -25.19% | 7.32% | -7.64% | 8.83% | -33.57% |
Cost of Revenue | 23.34 | 20.43 | 26.83 | 34.67 | 41.92 | 40.38 |
Gross Profit | 76.98 | 82.29 | 110.48 | 93.28 | 96.61 | 86.91 |
Selling, General & Admin | 123.86 | 133.44 | 141.42 | 132.78 | 167.25 | 160.38 |
Other Operating Expenses | -3.13 | -3.06 | -5.41 | -6.21 | -6.11 | -5.49 |
Operating Expenses | 120.73 | 130.38 | 136.01 | 126.58 | 161.14 | 154.88 |
Operating Income | -43.75 | -48.09 | -25.53 | -33.3 | -64.53 | -67.98 |
Interest Expense | -4.92 | -5.7 | -4.42 | -2.12 | -2.51 | -4.84 |
Interest & Investment Income | 0.25 | 0.25 | 0.74 | 0.02 | 0.02 | 0.12 |
Currency Exchange Gain (Loss) | 0.58 | 0.58 | -1.51 | 1.61 | -0.89 | 2.43 |
EBT Excluding Unusual Items | -47.84 | -52.96 | -30.72 | -33.79 | -67.91 | -70.26 |
Gain (Loss) on Sale of Assets | 0.25 | 0.25 | -3.38 | 0.17 | 0.17 | 0.08 |
Asset Writedown | -8.35 | -8.35 | -16.14 | -21.77 | 5.98 | 14.32 |
Other Unusual Items | 1.2 | 1.2 | 0.4 | 6.52 | 20.76 | 36.27 |
Pretax Income | -54.74 | -59.86 | -49.84 | -48.87 | -41 | -19.6 |
Income Tax Expense | -3.22 | -3.31 | -1.73 | -5.96 | -0.05 | 3.61 |
Earnings From Continuing Operations | -51.53 | -56.55 | -48.11 | -42.9 | -40.95 | -23.21 |
Minority Interest in Earnings | 0 | 0.01 | 0.01 | 0.04 | 0.23 | 0.45 |
Net Income | -51.52 | -56.55 | -48.1 | -42.86 | -40.72 | -22.75 |
Net Income to Common | -51.52 | -56.55 | -48.1 | -42.86 | -40.72 | -22.75 |
Shares Outstanding (Basic) | 288 | 288 | 288 | 288 | 288 | 288 |
Shares Outstanding (Diluted) | 288 | 288 | 288 | 288 | 288 | 288 |
EPS (Basic) | -0.18 | -0.20 | -0.17 | -0.15 | -0.14 | -0.08 |
EPS (Diluted) | -0.18 | -0.20 | -0.17 | -0.15 | -0.14 | -0.08 |
Free Cash Flow | -1.45 | -6.42 | 3.52 | 4.25 | -1.12 | 6.2 |
Free Cash Flow Per Share | -0.01 | -0.02 | 0.01 | 0.01 | -0.00 | 0.02 |
Gross Margin | 76.73% | 80.11% | 80.46% | 72.91% | 69.74% | 68.28% |
Operating Margin | -43.61% | -46.81% | -18.59% | -26.02% | -46.59% | -53.41% |
Profit Margin | -51.36% | -55.05% | -35.03% | -33.50% | -29.39% | -17.87% |
Free Cash Flow Margin | -1.45% | -6.25% | 2.56% | 3.32% | -0.81% | 4.87% |
EBITDA | -29.24 | -33.31 | -11.88 | -19.83 | -50.86 | -55.8 |
EBITDA Margin | -29.15% | -32.42% | -8.65% | -15.50% | -36.72% | -43.84% |
D&A For EBITDA | 14.51 | 14.78 | 13.65 | 13.46 | 13.67 | 12.18 |
EBIT | -43.75 | -48.09 | -25.53 | -33.3 | -64.53 | -67.98 |
EBIT Margin | -43.61% | -46.81% | -18.59% | -26.02% | -46.59% | -53.41% |