Hing Yip Holdings Limited (HKG:0132)
Hong Kong · Delayed Price · Currency is HKD 0.1600
-0.0040 (-2.44%)
Sep 7, 2026, 7:08 PM HKT
Hing Yip Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 860.96 | 883.68 | 798.96 | 821.42 | 685.33 | 520.85 | |
Revenue Growth | 6.83% | 10.60% | -2.73% | 19.86% | 31.58% | 77.43% |
Cost of Revenue | 516.86 | 517.22 | 471.82 | 554.94 | 464.85 | 325.46 |
Gross Profit | 344.1 | 366.46 | 327.14 | 266.48 | 220.48 | 195.39 |
Selling, General & Admin | 223.06 | 219.32 | 191.66 | 182.91 | 186.85 | 209.52 |
Other Operating Expenses | -42.47 | -35.84 | -24.19 | -18.19 | -35.68 | -115.38 |
Operating Expenses | 180.59 | 183.48 | 167.47 | 164.72 | 151.17 | 94.15 |
Operating Income | 163.51 | 182.97 | 159.67 | 101.77 | 69.31 | 101.24 |
Interest Expense | -73.48 | -71.12 | -74.77 | -64.52 | -52.48 | -107.07 |
Interest & Investment Income | 3.53 | 5.04 | 12.51 | 8.53 | 8.79 | 9.24 |
Earnings From Equity Investments | 41.69 | 29.76 | 40.34 | 51.4 | 4.73 | 25.36 |
Other Non Operating Income (Expenses) | -15.82 | -12.97 | -3.65 | -1.32 | - | - |
EBT Excluding Unusual Items | 119.43 | 133.68 | 134.09 | 95.86 | 30.35 | 28.78 |
Gain (Loss) on Sale of Investments | - | - | - | -86.13 | 43.62 | -16.3 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.9 |
Asset Writedown | -5.92 | -5.92 | - | -0.35 | - | 16.68 |
Other Unusual Items | 3.79 | 0.71 | 0.35 | 4.37 | 3.34 | - |
Pretax Income | 117.3 | 128.47 | 134.44 | 13.75 | 77.31 | 27.26 |
Income Tax Expense | 45.49 | 46.27 | 51.81 | 37 | 37.25 | 16.38 |
Earnings From Continuing Operations | 71.81 | 82.2 | 82.63 | -23.25 | 40.05 | 10.88 |
Earnings From Discontinued Operations | - | - | 41.37 | 179.19 | 2.77 | 0.01 |
Net Income to Company | 71.81 | 82.2 | 124 | 155.94 | 42.82 | 10.89 |
Minority Interest in Earnings | -59.94 | -70.24 | -63.28 | -129.01 | -64.36 | -26.39 |
Net Income | 11.88 | 11.96 | 60.72 | 26.93 | -21.54 | -15.5 |
Net Income to Common | 11.88 | 11.96 | 60.72 | 26.93 | -21.54 | -15.5 |
Net Income Growth | 363.32% | -80.30% | 125.46% | - | - | - |
Shares Outstanding (Basic) | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 |
Shares Outstanding (Diluted) | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 | 1,712 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.04 | 0.02 | -0.01 | -0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.04 | 0.02 | -0.01 | -0.01 |
EPS Growth | 360.16% | -80.30% | 125.85% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -722.41 | -532.84 | -788.99 | -953.3 | -1,609 |
Free Cash Flow Per Share | - | -0.42 | -0.31 | -0.46 | -0.56 | -0.94 |
Dividend Per Share | 0.006 | 0.006 | 0.006 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 39.97% | 41.47% | 40.95% | 32.44% | 32.17% | 37.51% |
Operating Margin | 18.99% | 20.71% | 19.98% | 12.39% | 10.11% | 19.44% |
Profit Margin | 1.38% | 1.35% | 7.60% | 3.28% | -3.14% | -2.98% |
Free Cash Flow Margin | - | -81.75% | -66.69% | -96.05% | -139.10% | -308.96% |
EBITDA | 229.14 | 239.19 | 198.94 | 146 | 114.35 | 138.26 |
EBITDA Margin | 26.61% | 27.07% | 24.90% | 17.77% | 16.68% | 26.54% |
D&A For EBITDA | 65.63 | 56.21 | 39.27 | 44.23 | 45.04 | 37.01 |
EBIT | 163.51 | 182.97 | 159.67 | 101.77 | 69.31 | 101.24 |
EBIT Margin | 18.99% | 20.71% | 19.98% | 12.39% | 10.11% | 19.44% |
Effective Tax Rate | 38.78% | 36.01% | 38.54% | 269.10% | 48.19% | 60.09% |