China Ruyi Holdings Limited (HKG:0136)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.340
+0.005 (0.37%)
Nov 9, 2026, 11:57 AM HKT

China Ruyi Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3203,3433,6713,6271,3202,318
Revenue Growth
-30.61%-8.93%1.20%174.81%-43.06%907.38%
Gross Profit
351.891,1841,9101,161261.621,032
Operating Income
-144511.861,290795.54-127.77615.41
Net Income
1,3991,797-190.53689.76789.531,175
Earnings Per Share
0.080.11-0.020.060.080.11
EPS Growth
-26.21%---21.77%-31.10%7330.87%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Online Streaming and Online Gaming Businesses
1,7732,6423,5071,3771,164918.86
Other Businesses
35.9239.6636.3330.9850.77103.06
Content Production Business
436.05678.41127.042,227105.641,296
Inter-segment Elimination
--16.8--8--
Total
2,3203,3433,6713,6271,3202,318

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,73210,8404,365680.741,2881,265
Total Debt
4,5582,7071,7671,8141,8061,563
Net Cash (Debt)
7,1748,1332,598-1,133-518.08-298.34
Net Cash Growth
-11.79%213.01%----
Net Cash Per Share
0.430.520.21-0.10-0.05-0.03

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
337.62594.17517.1543.23-322.56-1,467
Capital Expenditures
-16.52-12.62-17.25-59.65-1.67-2.93
Free Cash Flow
321.11581.56499.85483.59-324.23-1,470
Free Cash Flow Growth
-44.79%16.35%3.36%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.17%35.41%52.04%32.01%19.82%44.53%
Operating Margin
-6.21%15.31%35.15%21.93%-9.68%26.55%
Pretax Margin
56.30%57.80%1.95%26.91%64.39%56.74%
Profit Margin
60.30%53.74%-5.19%19.02%59.82%50.70%
FCF Margin
13.84%17.40%13.62%13.33%-24.56%-63.43%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.7818.40-26.3821.8618.88
Forward PE
15.8912.3924.070.4526.0019.57
P/FCF Ratio
59.5856.8566.0437.62--
PS Ratio
8.259.898.995.0213.079.57