Skip to main content
logo
CCIAM Future Energy Limited (HKG:0145)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2090
+0.0110 (5.56%)
Apr 2, 2026, 3:59 PM HKT

CCIAM Future Energy Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
50.8951.929.6923.317.58
Revenue
50.8951.929.6923.317.58
Revenue Growth (YoY)
-1.94%74.82%27.38%207.34%-5.03%
Cost of Revenue
46.7445.6729.5646.9714.73
Gross Profit
4.166.230.12-23.66-7.15
Selling, General & Admin
23.3921.0712.5112.8311.66
Amortization of Goodwill & Intangibles
----2.47
Other Operating Expenses
-0.01-0.23-0.54-0.3-4.33
Operating Expenses
24.3421.6311.9926.3736.6
Operating Income
-20.18-15.4-11.86-50.03-43.75
Interest Expense
-0.86-0.85-0.78-2.06-4.08
Interest & Investment Income
0.010.140.020.050.19
EBT Excluding Unusual Items
-21.03-16.11-12.62-52.04-47.63
Gain (Loss) on Sale of Assets
--0.05--
Asset Writedown
-----21.91
Other Unusual Items
0.01--0.07-
Pretax Income
-21.02-16.11-12.57-51.97-69.55
Income Tax Expense
0.01----3.62
Net Income
-21.03-16.11-12.57-51.97-65.92
Net Income to Common
-21.03-16.11-12.57-51.97-65.92
Shares Outstanding (Basic)
2391601057052
Shares Outstanding (Diluted)
2391601057052
Shares Change (YoY)
49.77%52.51%50.23%33.21%34.50%
EPS (Basic)
-0.09-0.10-0.12-0.75-1.26
EPS (Diluted)
-0.09-0.10-0.12-0.75-1.26
Free Cash Flow
--35.99-6.44-13.6-3.39
Free Cash Flow Per Share
--0.23-0.06-0.20-0.07
Gross Margin
8.17%12.00%0.42%-101.53%-94.30%
Operating Margin
-39.65%-29.67%-39.96%-214.67%-576.90%
Profit Margin
-41.33%-31.04%-42.33%-223.00%-869.35%
Free Cash Flow Margin
--69.34%-21.69%-58.34%-44.73%
EBITDA
-19.92-15.14-11.84-47.55-41.27
EBITDA Margin
-39.15%-29.17%-39.88%-204.03%-
D&A For EBITDA
0.260.260.022.482.48
EBIT
-20.18-15.4-11.86-50.03-43.75
EBIT Margin
-39.65%-29.67%-39.96%-214.67%-
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.