CCIAM Future Energy Limited (HKG:0145)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2490
+0.0250 (11.16%)
Sep 7, 2026, 4:08 PM HKT

CCIAM Future Energy Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
58.9450.8951.929.6923.317.58
Revenue Growth
15.81%-1.94%74.82%27.38%207.34%-5.03%
Gross Profit
5.334.166.450.12-23.66-7.15
Operating Income
-20.74-20.18-15.18-11.86-50.03-43.75
Net Income
-21.2-21.03-16.11-12.57-51.97-65.92
Earnings Per Share
-0.07-0.09-0.10-0.12-0.75-1.26
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Loan Financing
0.991.120.870.01
Energy Saving business
57.9549.7751.0329.68
Total
58.9450.8951.929.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.0512.4522.9137.9926.9918.89
Total Debt
0.791.0610.4610.6522.3724.72
Net Cash (Debt)
2.2611.3912.4527.344.61-5.83
Net Cash Growth
-80.21%-8.47%-54.47%492.84%--
Net Cash Per Share
0.010.050.080.260.07-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--23.34-34.58-5.99-13.6-3.39
Capital Expenditures
---1.41-0.45--0
Free Cash Flow
--23.34-35.99-6.44-13.6-3.39
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.05%8.17%12.42%0.42%-101.53%-94.30%
Operating Margin
-35.19%-39.65%-29.25%-39.96%-214.67%-576.90%
Pretax Margin
-35.95%-41.31%-31.04%-42.33%-223.00%-917.12%
Profit Margin
-35.97%-41.33%-31.04%-42.33%-223.00%-869.35%
FCF Margin
--45.86%-69.34%-21.69%-58.34%-44.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
1.391.670.771.564.618.49