Kingboard Holdings Limited (HKG:0148)
Hong Kong · Delayed Price · Currency is HKD 53.00
-5.25 (-9.01%)
Sep 28, 2026, 4:08 PM HKT
Kingboard Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52,898 | 45,375 | 43,093 | 39,712 | 49,376 | 56,755 | |
Revenue Growth | 19.45% | 5.29% | 8.51% | -19.57% | -13.00% | 30.44% |
Cost of Revenue | 41,307 | 37,449 | 34,601 | 32,120 | 37,003 | 37,934 |
Gross Profit | 11,591 | 7,926 | 8,493 | 7,592 | 12,373 | 18,822 |
Selling, General & Admin | 3,843 | 3,748 | 3,439 | 3,506 | 3,743 | 3,725 |
Operating Expenses | 3,843 | 3,748 | 3,439 | 3,506 | 3,743 | 3,725 |
Operating Income | 7,748 | 4,178 | 5,053 | 4,086 | 8,630 | 15,096 |
Interest Expense | -801.96 | -802.93 | -1,116 | -1,124 | -504.27 | -275.48 |
Interest & Investment Income | 43.15 | 43.98 | 68.75 | 268.66 | 239.87 | 92.89 |
Earnings From Equity Investments | 102.61 | 102.16 | 123.76 | 176 | 263.13 | 261.7 |
Other Non Operating Income (Expenses) | 174.56 | 201.94 | 104.77 | 80.76 | 110.26 | 33.39 |
EBT Excluding Unusual Items | 7,266 | 3,723 | 4,234 | 3,487 | 8,739 | 15,209 |
Gain (Loss) on Sale of Investments | 426.69 | 2,625 | -38.9 | 340.85 | -108.24 | 327.12 |
Gain (Loss) on Sale of Assets | 7.05 | 15.38 | -17.24 | -30.48 | -127.41 | 26.38 |
Asset Writedown | -659.13 | -659.13 | -32.33 | -113.43 | -147.56 | 14.39 |
Other Unusual Items | - | - | -1,424 | -896.19 | -1,579 | - |
Pretax Income | 7,041 | 5,704 | 2,722 | 2,788 | 6,777 | 15,577 |
Income Tax Expense | 1,083 | 597.99 | 618.66 | 443.61 | 2,589 | 3,023 |
Earnings From Continuing Operations | 5,958 | 5,106 | 2,103 | 2,344 | 4,189 | 12,554 |
Minority Interest in Earnings | -1,427 | -704.51 | -473 | -281.13 | -533.33 | -1,776 |
Net Income | 4,531 | 4,402 | 1,630 | 2,063 | 3,655 | 10,778 |
Net Income to Common | 4,531 | 4,402 | 1,630 | 2,063 | 3,655 | 10,778 |
Net Income Growth | 67.52% | 169.98% | -20.97% | -43.56% | -66.09% | 129.18% |
Shares Outstanding (Basic) | 1,109 | 1,108 | 1,108 | 1,108 | 1,109 | 1,108 |
Shares Outstanding (Diluted) | 1,115 | 1,110 | 1,108 | 1,108 | 1,109 | 1,108 |
Shares Change | 0.65% | 0.17% | -0.01% | -0.03% | 0.04% | 0.21% |
EPS (Basic) | 4.09 | 3.97 | 1.47 | 1.86 | 3.30 | 9.73 |
EPS (Diluted) | 4.06 | 3.96 | 1.47 | 1.86 | 3.30 | 9.72 |
EPS Growth | 66.50% | 169.54% | -20.96% | -43.55% | -66.10% | 128.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,873 | 1,005 | 1,688 | 1,291 | 5,542 | 5,728 |
Free Cash Flow Per Share | 2.58 | 0.91 | 1.52 | 1.17 | 5.00 | 5.17 |
Dividend Per Share | 1.840 | 1.800 | 0.940 | 0.520 | 1.050 | 3.000 |
Dividend Growth | 49.59% | 91.49% | 80.77% | -50.48% | -65.00% | 134.38% |
Gross Margin | 21.91% | 17.47% | 19.71% | 19.12% | 25.06% | 33.16% |
Operating Margin | 14.65% | 9.21% | 11.73% | 10.29% | 17.48% | 26.60% |
Profit Margin | 8.57% | 9.70% | 3.78% | 5.20% | 7.40% | 18.99% |
Free Cash Flow Margin | 5.43% | 2.21% | 3.92% | 3.25% | 11.22% | 10.09% |
EBITDA | 10,275 | 6,503 | 6,993 | 6,023 | 10,475 | 16,996 |
EBITDA Margin | 19.42% | 14.33% | 16.23% | 15.17% | 21.22% | 29.95% |
D&A For EBITDA | 2,527 | 2,325 | 1,940 | 1,937 | 1,845 | 1,900 |
EBIT | 7,748 | 4,178 | 5,053 | 4,086 | 8,630 | 15,096 |
EBIT Margin | 14.65% | 9.21% | 11.73% | 10.29% | 17.48% | 26.60% |
Effective Tax Rate | 15.38% | 10.48% | 22.73% | 15.91% | 38.20% | 19.41% |