Lippo China Resources Limited (HKG:0156)
Hong Kong · Delayed Price · Currency is HKD 1.050
+0.040 (3.96%)
Sep 3, 2026, 2:52 PM HKT
Lippo China Resources Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 886.75 | 864.46 | 775.3 | 739.44 | 607.39 | 648.55 | |
Revenue Growth | 9.04% | 11.50% | 4.85% | 21.74% | -6.35% | -1.07% |
Cost of Revenue | 357.98 | 334.4 | 301.73 | 310.86 | 292.8 | 329.17 |
Gross Profit | 528.76 | 530.06 | 473.57 | 428.58 | 314.59 | 319.38 |
Selling, General & Admin | 424.36 | 436.63 | 409.19 | 399.6 | 379.23 | 392.39 |
Other Operating Expenses | 143.06 | 138.86 | 180.87 | 144.55 | 138.22 | 139.62 |
Operating Expenses | 567.42 | 575.49 | 590.06 | 544.15 | 517.45 | 532.01 |
Operating Income | -38.66 | -45.43 | -116.49 | -115.57 | -202.86 | -212.63 |
Interest Expense | -50.56 | -52.62 | -56.7 | -52.28 | -39.99 | -30.25 |
Interest & Investment Income | - | - | - | - | - | 0.12 |
Earnings From Equity Investments | 25.06 | 23.44 | 41.35 | -4.11 | 39.55 | 49.82 |
Currency Exchange Gain (Loss) | 1.68 | 1.68 | 2.84 | -2.81 | -6 | -13.45 |
Other Non Operating Income (Expenses) | 210.11 | 15.33 | 1.22 | -3.16 | -3.22 | 13.96 |
EBT Excluding Unusual Items | 147.63 | -57.61 | -127.78 | -177.92 | -212.51 | -192.43 |
Gain (Loss) on Sale of Investments | -35.76 | -35.76 | -63.12 | 20.74 | -101.38 | 217.06 |
Gain (Loss) on Sale of Assets | -0.43 | -0.43 | -11.95 | -3.1 | 0.14 | 10.31 |
Asset Writedown | -46.61 | -61.46 | -117.1 | -25.68 | -22.21 | -8.99 |
Legal Settlements | - | - | -386.48 | - | - | - |
Other Unusual Items | 1.8 | 1.8 | - | - | 15.95 | 11.96 |
Pretax Income | 66.64 | -153.45 | -706.43 | -185.96 | -320.01 | 37.91 |
Income Tax Expense | -96.29 | -97.89 | 2.33 | -1.2 | -3.48 | -1.09 |
Earnings From Continuing Operations | 162.93 | -55.57 | -708.76 | -184.76 | -316.52 | 39 |
Minority Interest in Earnings | -1.78 | -5.71 | 25.07 | 38.34 | 38.63 | 9.66 |
Net Income | 161.15 | -61.27 | -683.7 | -146.42 | -277.89 | 48.67 |
Net Income to Common | 161.15 | -61.27 | -683.7 | -146.42 | -277.89 | 48.67 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 946 | 919 | 919 | 919 | 919 | 919 |
Shares Outstanding (Diluted) | 946 | 919 | 919 | 919 | 919 | 919 |
Shares Change | 2.96% | - | - | - | - | - |
EPS (Basic) | 0.17 | -0.07 | -0.74 | -0.16 | -0.30 | 0.05 |
EPS (Diluted) | 0.17 | -0.07 | -0.74 | -0.16 | -0.30 | 0.05 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 29.63 | 165.88 | -85.08 | -30.86 | 55.4 |
Free Cash Flow Per Share | - | 0.03 | 0.18 | -0.09 | -0.03 | 0.06 |
Dividend Per Share | - | - | - | - | 0.035 | 0.045 |
Dividend Growth | - | - | - | - | -22.22% | -38.64% |
Gross Margin | 59.63% | 61.32% | 61.08% | 57.96% | 51.79% | 49.25% |
Operating Margin | -4.36% | -5.26% | -15.02% | -15.63% | -33.40% | -32.78% |
Profit Margin | 18.17% | -7.09% | -88.19% | -19.80% | -45.75% | 7.50% |
Free Cash Flow Margin | - | 3.43% | 21.39% | -11.51% | -5.08% | 8.54% |
EBITDA | 20.62 | 13.82 | -49.45 | -44.58 | -135.08 | -152.55 |
EBITDA Margin | 2.33% | 1.60% | -6.38% | -6.03% | -22.24% | -23.52% |
D&A For EBITDA | 59.28 | 59.26 | 67.04 | 70.99 | 67.78 | 60.08 |
EBIT | -38.66 | -45.43 | -116.49 | -115.57 | -202.86 | -212.63 |
EBIT Margin | -4.36% | -5.26% | -15.02% | -15.63% | -33.40% | -32.78% |