Brockman Mining Limited (HKG:0159)

Brockman Mining Income Statement

Financials in millions HKD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Selling, General & Admin	15.94	16.85	16.41	16.56	22.75	17.51
Other Operating Expenses	-0.04	-0.04	-0.04	-0.05	-	-
Operating Expenses	23.97	23.3	25.89	66.72	40.42	23
Operating Income	-23.97	-23.3	-25.89	-66.72	-40.42	-23
Interest Expense	-17.19	-16.17	-7.89	-6.62	-4.61	-5.43
Interest & Investment Income	0.07	0.09	0.21	0.22	0.01	0.09
Earnings From Equity Investments	-0.13	-0.13	-0.15	-0.13	-0.14	-0.14
Other Non Operating Income (Expenses)	13.52	3	8.63	-	-	-
EBT Excluding Unusual Items	-27.7	-36.52	-25.08	-73.25	-45.16	-28.48
Gain (Loss) on Sale of Assets	2.77	2.77	1.54	-	-	-
Other Unusual Items	6.82	6.82	2.83	-	13.29	0.16
Pretax Income	-18.11	-26.93	-20.71	-73.25	-31.87	-28.32
Income Tax Expense	9.06	7.68	-7.35	-16.69	-11.05	-14.15
Earnings From Continuing Operations	-27.17	-34.61	-13.36	-56.56	-20.81	-14.17
Net Income	-27.17	-34.61	-13.36	-56.56	-20.81	-14.17
Net Income to Common	-27.17	-34.61	-13.36	-56.56	-20.81	-14.17
Shares Outstanding (Basic)	9,280	9,280	9,280	9,280	9,279	9,279
Shares Outstanding (Diluted)	9,280	9,280	9,280	9,280	9,279	9,334
Shares Change (YoY)	-	-	-	0.01%	-0.59%	1.00%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.00	-0.00
Free Cash Flow	-19.44	-18.62	-19.22	-19.25	-20.22	-19.86
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
EBITDA	-23.94	-23.27	-25.86	-66.69	-40.39	-22.95
D&A For EBITDA	0.03	0.03	0.03	0.03	0.03	0.05
EBIT	-23.97	-23.3	-25.89	-66.72	-40.42	-23

Source: S&P Global Market Intelligence. Standard template. Financial Sources.