IDT International Limited (HKG:0167)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.990
+0.090 (4.74%)
Apr 24, 2025, 9:08 AM HKT

IDT International Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
173.331.222.2217.1455.4
Upgrade
Revenue Growth (YoY)
14095.90%-44.95%-87.06%-69.05%-79.51%
Upgrade
Cost of Revenue
119.141.125.2515.2949.8
Upgrade
Gross Profit
54.190.1-3.031.865.6
Upgrade
Selling, General & Admin
27.2510.7122.5150.9664.2
Upgrade
Research & Development
-0.171.0313.827.3
Upgrade
Other Operating Expenses
2.13----
Upgrade
Operating Expenses
29.3810.8725.5564.89109.7
Upgrade
Operating Income
24.82-10.77-28.58-63.04-104.1
Upgrade
Interest Expense
-2.67-3.52-5.15-6.71-3.2
Upgrade
Interest & Investment Income
0001.670.2
Upgrade
Currency Exchange Gain (Loss)
0.170.14-0.570.94-1.4
Upgrade
Other Non Operating Income (Expenses)
0.18--4.95-5.6714.7
Upgrade
EBT Excluding Unusual Items
22.49-14.15-39.25-72.8-93.8
Upgrade
Gain (Loss) on Sale of Assets
103.54----
Upgrade
Asset Writedown
---1.17-9.881.3
Upgrade
Legal Settlements
----1.55-3.3
Upgrade
Other Unusual Items
--18.66--
Upgrade
Pretax Income
126.03-14.15-21.75-84.23-95.8
Upgrade
Income Tax Expense
11.410.01---
Upgrade
Net Income
114.62-14.16-21.75-84.23-95.8
Upgrade
Net Income to Common
114.62-14.16-21.75-84.23-95.8
Upgrade
Shares Outstanding (Basic)
4343434343
Upgrade
Shares Outstanding (Diluted)
4343434343
Upgrade
EPS (Basic)
2.65-0.33-0.50-1.94-2.21
Upgrade
EPS (Diluted)
2.65-0.33-0.50-1.94-2.21
Upgrade
Free Cash Flow
-0.72-25.36-33.64-53.1
Upgrade
Free Cash Flow Per Share
-0.02-0.58-0.78-1.23
Upgrade
Gross Margin
31.26%7.94%-136.61%10.84%10.11%
Upgrade
Operating Margin
14.32%-882.31%-1288.55%-367.69%-187.91%
Upgrade
Profit Margin
66.13%-1159.54%-980.61%-491.33%-172.92%
Upgrade
Free Cash Flow Margin
-58.72%-1143.24%-196.24%-95.85%
Upgrade
EBITDA
--10.25-28.06-59.03-95.9
Upgrade
EBITDA Margin
-----173.10%
Upgrade
D&A For EBITDA
-0.520.524.018.2
Upgrade
EBIT
24.82-10.77-28.58-63.04-104.1
Upgrade
EBIT Margin
14.32%----187.91%
Upgrade
Effective Tax Rate
9.05%----
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.