IDT International Limited (HKG:0167)
Hong Kong · Delayed Price · Currency is HKD 6.24
+0.01 (0.16%)
Oct 2, 2026, 9:15 AM HKT
IDT International Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,247 | 1,538 | 73 | 47 | 39 | 75 | |
Market Cap Growth | 155.76% | 2013.10% | 55.56% | 20.00% | -48.28% | -17.14% |
Enterprise Value | 3,177 | 1,470 | 330 | 327 | 319 | 314 |
Last Close Price | 6.25 | 3.55 | 1.68 | 1.08 | 0.90 | 1.74 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 22.26 | 0.64 | - | - | - |
PS Ratio | 11.38 | 13.62 | 0.42 | 38.33 | 17.58 | 4.40 |
PB Ratio | 11.43 | 19.28 | -0.32 | -0.14 | -0.12 | -0.25 |
P/TBV Ratio | 11.53 | 19.30 | - | - | - | - |
P/FCF Ratio | - | - | 28.04 | 65.27 | - | - |
P/OCF Ratio | - | 159.23 | 28.04 | 65.27 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 11.13 | 13.01 | 1.91 | 267.73 | 143.87 | 18.29 |
EV/EBITDA Ratio | 179.72 | 492.71 | - | - | - | - |
EV/EBIT Ratio | - | 503.34 | 13.31 | - | - | - |
EV/FCF Ratio | - | - | 127.18 | 455.93 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.77 | 0.38 | -0.87 | -0.79 | -0.78 | -1.00 |
Debt / EBITDA Ratio | 12.36 | 6.94 | 7.76 | - | - | - |
Debt / FCF Ratio | - | - | 76.90 | 374.67 | - | - |
Net Debt / Equity Ratio | -0.25 | -0.35 | -0.86 | -0.79 | -0.78 | -0.83 |
Net Debt / EBITDA Ratio | -4.47 | -9.35 | - | -26.15 | -9.09 | -4.32 |
Net Debt / FCF Ratio | 0.46 | 0.37 | 76.06 | 373.84 | -10.06 | -7.58 |
Asset Turnover | 0.71 | 0.89 | 4.19 | 0.48 | 0.05 | 0.20 |
Inventory Turnover | 26.50 | 1108.39 | - | - | - | 2.48 |
Quick Ratio | 1.27 | 1.34 | 0.26 | 0.01 | 0.00 | 0.19 |
Current Ratio | 1.47 | 1.34 | 0.26 | 0.01 | 0.01 | 0.22 |
Return on Assets (ROA) | 1.62% | 1.43% | 37.51% | -263.37% | -42.25% | -45.55% |
Return on Capital Employed (ROCE) | 3.30% | 2.70% | -10.90% | 3.20% | 8.70% | 26.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.55% | 4.49% | 157.45% | -30.25% | -55.77% | -111.72% |
FCF Yield | -4.77% | -4.92% | 3.57% | 1.53% | -65.02% | -44.62% |
Buyback Yield / Dilution | -184.56% | -724.93% | - | 0.00% | - | - |