IDT International Limited (HKG:0167)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.910
-0.390 (-11.82%)
At close: Jan 23, 2026

IDT International Statistics

Total Valuation

HKG:0167 has a market cap or net worth of HKD 1.26 billion. The enterprise value is 1.19 billion.

Market Cap1.26B
Enterprise Value 1.19B

Important Dates

The next estimated earnings date is Friday, March 27, 2026.

Earnings Date Mar 27, 2026
Ex-Dividend Date n/a

Share Statistics

HKG:0167 has 433.33 million shares outstanding. The number of shares has increased by 273.48% in one year.

Current Share Class 433.33M
Shares Outstanding 433.33M
Shares Change (YoY) +273.48%
Shares Change (QoQ) +546.96%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 120.90M

Valuation Ratios

The trailing PE ratio is 2.74.

PE Ratio 2.74
Forward PE n/a
PS Ratio 7.43
PB Ratio 17.73
P/TBV Ratio 17.75
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 91.13, with an EV/FCF ratio of -41.49.

EV / Earnings 6.95
EV / Sales 7.03
EV / EBITDA 91.13
EV / EBIT 100.83
EV / FCF -41.49

Financial Position

The company has a current ratio of 2.02, with a Debt / Equity ratio of 0.49.

Current Ratio 2.02
Quick Ratio 1.56
Debt / Equity 0.49
Debt / EBITDA 2.68
Debt / FCF -1.22
Interest Coverage 6.97

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) 6.09%
Return on Invested Capital (ROIC) 458.40%
Return on Capital Employed (ROCE) 11.39%
Weighted Average Cost of Capital (WACC) 4.84%
Revenue Per Employee 8.48M
Profits Per Employee 8.58M
Employee Count20
Asset Turnover 1.40
Inventory Turnover 217.49

Taxes

In the past 12 months, HKG:0167 has paid 7.20 million in taxes.

Income Tax 7.20M
Effective Tax Rate 4.03%

Stock Price Statistics

The stock price has increased by +130.95% in the last 52 weeks. The beta is 0.11, so HKG:0167's price volatility has been lower than the market average.

Beta (5Y) 0.11
52-Week Price Change +130.95%
50-Day Moving Average 3.22
200-Day Moving Average 2.15
Relative Strength Index (RSI) 35.83
Average Volume (20 Days) 574,189

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:0167 had revenue of HKD 169.64 million and earned 171.62 million in profits. Earnings per share was 1.06.

Revenue169.64M
Gross Profit 42.62M
Operating Income 11.83M
Pretax Income 178.81M
Net Income 171.62M
EBITDA n/a
EBIT 11.83M
Earnings Per Share (EPS) 1.06
Full Income Statement

Balance Sheet

The company has 103.73 million in cash and 35.07 million in debt, with a net cash position of 68.66 million or 0.16 per share.

Cash & Cash Equivalents 103.73M
Total Debt 35.07M
Net Cash 68.66M
Net Cash Per Share 0.16
Equity (Book Value) 71.14M
Book Value Per Share 0.16
Working Capital 86.10M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -12.14 million and capital expenditures -16.60 million, giving a free cash flow of -28.74 million.

Operating Cash Flow -12.14M
Capital Expenditures -16.60M
Free Cash Flow -28.74M
FCF Per Share -0.07
Full Cash Flow Statement

Margins

Gross margin is 25.12%, with operating and profit margins of 6.97% and 101.17%.

Gross Margin 25.12%
Operating Margin 6.97%
Pretax Margin 105.41%
Profit Margin 101.17%
EBITDA Margin n/a
EBIT Margin 6.97%
FCF Margin n/a

Dividends & Yields

HKG:0167 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -273.48%
Shareholder Yield -273.48%
Earnings Yield 13.61%
FCF Yield -2.28%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 20, 2025. It was a reverse split with a ratio of 0.0166666667.

Last Split Date Feb 20, 2025
Split Type Reverse
Split Ratio 0.0166666667

Scores

HKG:0167 has an Altman Z-Score of -0.01 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.01
Piotroski F-Score 3