Gemini Investments (Holdings) Limited (HKG:0174)
Hong Kong · Delayed Price · Currency is HKD 0.1920
-0.0150 (-7.25%)
Sep 30, 2026, 3:59 PM HKT
HKG:0174 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 702.62 | 789.71 | 1,048 | 1,062 | 1,065 | 1,227 |
| 702.62 | 789.71 | 1,048 | 1,062 | 1,065 | 1,227 | |
Revenue Growth | -18.61% | -24.62% | -1.33% | -0.27% | -13.24% | 103.21% |
Cost of Revenue | 263.56 | 245.52 | 409.39 | 519.64 | 359.16 | 322.7 |
Gross Profit | 439.06 | 544.19 | 638.2 | 542.12 | 705.45 | 904.4 |
Selling, General & Admin | 160.36 | 173.54 | 166.01 | 186.65 | 175.94 | 187.01 |
Other Operating Expenses | 82.33 | 98.25 | 120.96 | 82.1 | 119.28 | 171 |
Operating Expenses | 263.96 | 293.07 | 299.49 | 287.61 | 315.84 | 370.79 |
Operating Income | 175.1 | 251.13 | 338.72 | 254.5 | 389.61 | 533.61 |
Interest Expense | -236.86 | -252.38 | -329.93 | -400.04 | -371.75 | -419.33 |
Interest & Investment Income | 3.9 | 4.74 | 12.38 | 6.06 | 4.87 | 7.97 |
Earnings From Equity Investments | 4.6 | 4.6 | -6.34 | - | 0.09 | 1.06 |
Currency Exchange Gain (Loss) | -0.26 | -0.26 | -7.71 | 8.55 | -4.27 | - |
Other Non Operating Income (Expenses) | 75.47 | 127.9 | 136.08 | 242.09 | 85.61 | 211.99 |
EBT Excluding Unusual Items | 21.95 | 135.73 | 143.19 | 111.16 | 104.16 | 335.31 |
Merger & Restructuring Charges | -7.79 | -7.79 | - | - | - | - |
Gain (Loss) on Sale of Investments | -5.18 | -14.26 | -7.02 | -46.04 | -154.8 | 45.43 |
Gain (Loss) on Sale of Assets | -24.07 | -23.79 | - | 2.15 | 31.16 | 36.18 |
Asset Writedown | -575.87 | -433.75 | -256.38 | -957.68 | -276.09 | -150.8 |
Other Unusual Items | - | - | - | - | - | 18.06 |
Pretax Income | -590.96 | -343.86 | -120.22 | -890.41 | -295.56 | 284.17 |
Income Tax Expense | 28.56 | 69.1 | 35.72 | 23.69 | 34.22 | 45.55 |
Earnings From Continuing Operations | -619.51 | -412.96 | -155.94 | -914.1 | -329.79 | 238.62 |
Minority Interest in Earnings | 107.37 | 119.27 | 61.1 | 258.22 | 34.05 | -246.73 |
Net Income | -512.15 | -293.69 | -94.84 | -655.88 | -295.74 | -8.11 |
Preferred Dividends & Other Adjustments | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
Net Income to Common | -512.37 | -293.92 | -95.06 | -656.11 | -295.97 | -8.34 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 636 | 636 | 636 | 636 | 636 | 636 |
Shares Outstanding (Diluted) | 636 | 636 | 636 | 636 | 636 | 636 |
Shares Change | - | - | - | - | - | 11.57% |
EPS (Basic) | -0.81 | -0.46 | -0.15 | -1.03 | -0.47 | -0.01 |
EPS (Diluted) | -0.81 | -0.46 | -0.15 | -1.03 | -0.47 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 241.77 | 250.52 | 434 | 615.39 | 639.21 | 384.47 |
Free Cash Flow Per Share | 0.38 | 0.39 | 0.68 | 0.97 | 1.01 | 0.60 |
Gross Margin | 62.49% | 68.91% | 60.92% | 51.06% | 66.26% | 73.70% |
Operating Margin | 24.92% | 31.80% | 32.33% | 23.97% | 36.60% | 43.49% |
Profit Margin | -72.92% | -37.22% | -9.07% | -61.80% | -27.80% | -0.68% |
Free Cash Flow Margin | 34.41% | 31.72% | 41.43% | 57.96% | 60.04% | 31.33% |
EBITDA | 182.46 | 258.55 | 342.35 | 257.59 | 393.44 | 536.7 |
EBITDA Margin | 25.97% | 32.74% | 32.68% | 24.26% | 36.96% | 43.74% |
D&A For EBITDA | 7.37 | 7.42 | 3.64 | 3.09 | 3.83 | 3.09 |
EBIT | 175.1 | 251.13 | 338.72 | 254.5 | 389.61 | 533.61 |
EBIT Margin | 24.92% | 31.80% | 32.33% | 23.97% | 36.60% | 43.49% |
Effective Tax Rate | - | - | - | - | - | 16.03% |