Geely Automobile Holdings Limited (HKG:0175)
18.30
-0.06 (-0.33%)
Aug 27, 2026, 4:08 PM HKT
Geely Automobile Holdings Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 59,362 | 65,319 | 43,058 | 35,746 | 33,341 | 28,014 |
Trading Asset Securities | 5,404 | - | - | - | - | - |
Cash & Short-Term Investments | 64,766 | 65,319 | 43,058 | 35,746 | 33,341 | 28,014 |
Cash Growth | -6.29% | 51.70% | 20.46% | 7.21% | 19.02% | 47.62% |
Accounts Receivable | 50,332 | 46,222 | 60,529 | 42,711 | 34,392 | 31,549 |
Other Receivables | 661.34 | - | - | 164.41 | 121.02 | 140.35 |
Receivables | 50,994 | 46,222 | 60,529 | 42,875 | 34,513 | 31,689 |
Inventory | 33,844 | 31,934 | 29,359 | 15,422 | 10,822 | 5,522 |
Prepaid Expenses | 20,355 | 12,546 | 15,135 | - | - | - |
Other Current Assets | 4,791 | 3,392 | 4,047 | 19,592 | 386.9 | 70.8 |
Total Current Assets | 174,750 | 159,413 | 152,128 | 113,635 | 79,064 | 65,296 |
Property, Plant & Equipment | 32,684 | 34,370 | 34,851 | 27,351 | 32,201 | 30,859 |
Long-Term Investments | 40,000 | 40,084 | 28,875 | 15,821 | 14,519 | 10,556 |
Goodwill | - | - | - | 34.22 | 61.42 | 58.19 |
Other Intangible Assets | 35,921 | 2,461 | 2,151 | - | - | - |
Long-Term Accounts Receivable | - | - | - | 1,896 | 1,458 | 800.51 |
Long-Term Deferred Tax Assets | 10,662 | 10,871 | 10,419 | 6,342 | 4,573 | 2,435 |
Long-Term Deferred Charges | - | 33,985 | 33,474 | 23,920 | 22,548 | 20,901 |
Other Long-Term Assets | 6,836 | 9,226 | 9,175 | 3,600 | 3,402 | 3,436 |
Total Assets | 300,853 | 290,410 | 271,074 | 192,598 | 157,826 | 134,341 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 122,746 | 101,568 | 109,276 | 83,714 | 45,557 | 32,113 |
Accrued Expenses | - | - | - | - | 9,503 | 7,657 |
Short-Term Debt | - | 760 | 483.9 | - | - | - |
Current Portion of Long-Term Debt | 4,738 | 11,236 | 1,358 | - | 2,062 | 1,907 |
Current Portion of Leases | 842.17 | 1,101 | 1,029 | 753.61 | 556.58 | 198.29 |
Current Income Taxes Payable | 615.07 | 1,025 | 1,007 | 774.41 | 773.01 | 852.74 |
Current Unearned Revenue | 1,755 | 2,371 | 1,365 | 857.65 | 6,560 | 10,661 |
Other Current Liabilities | 59,096 | 61,398 | 48,399 | 10,724 | 3,942 | 6,962 |
Total Current Liabilities | 189,792 | 179,460 | 162,919 | 96,824 | 68,953 | 60,351 |
Long-Term Debt | 4,000 | 6,320 | 6,237 | 5,440 | 8,758 | 1,901 |
Long-Term Leases | 3,407 | 3,688 | 2,441 | 1,906 | 1,779 | 502.49 |
Long-Term Unearned Revenue | 4,066 | 4,149 | 3,981 | 2,406 | 1,602 | 961.7 |
Long-Term Deferred Tax Liabilities | 910 | 859.65 | 607.82 | 554.01 | 537.89 | 404.56 |
Other Long-Term Liabilities | 2,807 | 2,318 | 897.75 | 316.13 | - | - |
Total Liabilities | 204,982 | 196,795 | 177,083 | 107,446 | 81,631 | 64,120 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 198.01 | 198.9 | 184.02 | 183.81 | 183.69 | 183.02 |
Additional Paid-In Capital | - | 31,062 | 18,367 | 18,167 | 18,020 | 17,205 |
Retained Earnings | - | 84,149 | 70,416 | 55,952 | 52,715 | 49,380 |
Comprehensive Income & Other | 94,389 | -23,012 | -2,429 | 6,206 | 4,212 | 1,838 |
Total Common Equity | 94,587 | 92,398 | 86,539 | 80,509 | 75,130 | 68,606 |
Minority Interest | 1,284 | 1,217 | 7,453 | 4,643 | 1,065 | 1,615 |
Shareholders' Equity | 95,871 | 93,615 | 93,991 | 85,151 | 76,196 | 70,221 |
Total Liabilities & Equity | 300,853 | 290,410 | 271,074 | 192,598 | 157,826 | 134,341 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 12,987 | 23,106 | 11,549 | 8,100 | 13,156 | 4,509 |
Net Cash (Debt) | 51,779 | 42,214 | 31,509 | 27,646 | 20,185 | 23,505 |
Net Cash Growth | 15.05% | 33.97% | 13.97% | 36.96% | -14.13% | 56.44% |
Net Cash Per Share | 4.82 | 4.08 | 3.12 | 2.73 | 1.99 | 2.38 |
Filing Date Shares Outstanding | 10,785 | 10,875 | 10,075 | 10,063 | 10,057 | 10,018 |
Total Common Shares Outstanding | 10,785 | 10,875 | 10,075 | 10,063 | 10,057 | 10,018 |
Working Capital | -15,042 | -20,047 | -10,791 | 16,811 | 10,111 | 4,945 |
Book Value Per Share | 8.77 | 8.53 | 8.59 | 7.66 | 7.13 | 6.51 |
Tangible Book Value | 58,666 | 89,937 | 84,388 | 80,475 | 75,069 | 68,548 |
Tangible Book Value Per Share | 5.44 | 8.30 | 8.38 | 7.66 | 7.12 | 6.50 |
Buildings | - | 22,647 | 22,407 | 17,135 | 15,806 | 13,400 |
Machinery | - | 32,502 | 30,304 | 19,021 | 25,322 | 22,635 |
Construction In Progress | - | 822.65 | 601.73 | 1,851 | 3,301 | 4,161 |
Leasehold Improvements | - | 1,461 | 1,440 | 487.38 | 34.03 | 21.4 |