Johnson Electric Holdings Limited (HKG:0179)
Hong Kong · Delayed Price · Currency is HKD 27.80
-1.22 (-4.20%)
Nov 21, 2025, 11:59 AM HKT
Johnson Electric Holdings Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 3,627 | 3,648 | 3,814 | 3,646 | 3,446 | 3,156 | Upgrade | |
Revenue Growth (YoY) | -2.80% | -4.37% | 4.61% | 5.81% | 9.19% | 2.79% | Upgrade |
Cost of Revenue | 2,781 | 2,804 | 2,963 | 2,930 | 2,744 | 2,433 | Upgrade |
Gross Profit | 846.02 | 843.34 | 850.72 | 715.91 | 701.91 | 723.29 | Upgrade |
Selling, General & Admin | 586.21 | 586.43 | 574.73 | 569.64 | 576.72 | 507.98 | Upgrade |
Other Operating Expenses | -11.46 | -13.57 | 15.05 | -34.46 | -9.92 | -48.7 | Upgrade |
Operating Expenses | 574.75 | 572.85 | 589.78 | 535.18 | 566.8 | 459.28 | Upgrade |
Operating Income | 271.28 | 270.48 | 260.94 | 180.73 | 135.11 | 264.02 | Upgrade |
Interest Expense | -26.58 | -33.49 | -31.56 | -21.68 | -20.06 | -13.52 | Upgrade |
Interest & Investment Income | 29.31 | 32.45 | 19.99 | 5.61 | 2.94 | 3.09 | Upgrade |
Earnings From Equity Investments | -2.31 | -3.38 | -2.61 | -1.61 | -0.25 | 0.32 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 19.48 | 17.96 | -35.11 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | -25.37 | 2.67 | 0.08 | Upgrade |
EBT Excluding Unusual Items | 271.69 | 266.06 | 246.76 | 157.16 | 138.36 | 218.87 | Upgrade |
Merger & Restructuring Charges | -6.13 | -7.16 | -7.62 | -1.82 | -4.39 | -13.08 | Upgrade |
Gain (Loss) on Sale of Investments | 38.03 | 40.99 | 32.94 | 18.86 | 27.46 | 46.94 | Upgrade |
Gain (Loss) on Sale of Assets | 1.15 | 1.63 | 2.49 | 4.6 | 0.16 | 1.79 | Upgrade |
Asset Writedown | -0.07 | -0.07 | -3.42 | 0.13 | 0.83 | -6.14 | Upgrade |
Other Unusual Items | - | - | - | 2.1 | 7.7 | - | Upgrade |
Pretax Income | 304.67 | 301.45 | 271.15 | 181.04 | 170.11 | 248.38 | Upgrade |
Income Tax Expense | 36.16 | 36.3 | 38.81 | 19.77 | 17.92 | 29.19 | Upgrade |
Earnings From Continuing Operations | 268.51 | 265.15 | 232.34 | 161.27 | 152.2 | 219.19 | Upgrade |
Minority Interest in Earnings | -2.06 | -2.35 | -3.11 | -3.46 | -5.84 | -7.16 | Upgrade |
Net Income | 266.45 | 262.8 | 229.23 | 157.81 | 146.35 | 212.04 | Upgrade |
Net Income to Common | 266.45 | 262.8 | 229.23 | 157.81 | 146.35 | 212.04 | Upgrade |
Net Income Growth | 11.63% | 14.65% | 45.26% | 7.83% | -30.98% | - | Upgrade |
Shares Outstanding (Basic) | 923 | 922 | 923 | 906 | 894 | 892 | Upgrade |
Shares Outstanding (Diluted) | 936 | 933 | 928 | 910 | 902 | 899 | Upgrade |
Shares Change (YoY) | 0.59% | 0.58% | 1.90% | 0.97% | 0.36% | 1.64% | Upgrade |
EPS (Basic) | 0.29 | 0.29 | 0.25 | 0.17 | 0.16 | 0.24 | Upgrade |
EPS (Diluted) | 0.28 | 0.28 | 0.25 | 0.17 | 0.16 | 0.24 | Upgrade |
EPS Growth | 10.94% | 13.96% | 42.59% | 6.78% | -31.23% | - | Upgrade |
Free Cash Flow | 286.63 | 252.58 | 396.97 | 205.93 | -132.85 | 170.81 | Upgrade |
Free Cash Flow Per Share | 0.31 | 0.27 | 0.43 | 0.23 | -0.15 | 0.19 | Upgrade |
Dividend Per Share | 0.078 | 0.078 | 0.078 | 0.065 | 0.044 | 0.065 | Upgrade |
Dividend Growth | - | - | 19.57% | 50.00% | -33.33% | 200.00% | Upgrade |
Gross Margin | 23.33% | 23.12% | 22.30% | 19.63% | 20.37% | 22.92% | Upgrade |
Operating Margin | 7.48% | 7.41% | 6.84% | 4.96% | 3.92% | 8.37% | Upgrade |
Profit Margin | 7.35% | 7.21% | 6.01% | 4.33% | 4.25% | 6.72% | Upgrade |
Free Cash Flow Margin | 7.90% | 6.93% | 10.41% | 5.65% | -3.85% | 5.41% | Upgrade |
EBITDA | 519.88 | 512.57 | 507.41 | 425.62 | 386.25 | 491.77 | Upgrade |
EBITDA Margin | 14.33% | 14.05% | 13.30% | 11.67% | 11.21% | 15.58% | Upgrade |
D&A For EBITDA | 248.61 | 242.09 | 246.47 | 244.9 | 251.14 | 227.75 | Upgrade |
EBIT | 271.28 | 270.48 | 260.94 | 180.73 | 135.11 | 264.02 | Upgrade |
EBIT Margin | 7.48% | 7.41% | 6.84% | 4.96% | 3.92% | 8.37% | Upgrade |
Effective Tax Rate | 11.87% | 12.04% | 14.31% | 10.92% | 10.53% | 11.75% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.