Johnson Electric Holdings Limited (HKG: 0179)
Hong Kong
· Delayed Price · Currency is HKD 10.08
-0.34 (-3.26%)
Sep 9, 2024, 1:22 PM HKT
Johnson Electric Holdings Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 3,814 | 3,814 | 3,646 | 3,446 | 3,156 | 3,070 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | 4.61% | 5.81% | 9.18% | 2.79% | -6.40% | Upgrade
|
| Cost of Revenue | 2,963 | 2,963 | 2,930 | 2,744 | 2,433 | 2,398 | Upgrade
|
| Gross Profit | 850.72 | 850.72 | 715.91 | 701.91 | 723.29 | 672.26 | Upgrade
|
| Selling, General & Admin | 574.73 | 574.73 | 569.64 | 576.72 | 507.98 | 487.33 | Upgrade
|
| Other Operating Expenses | -5.47 | -5.47 | -34.46 | -9.92 | -48.7 | -21.26 | Upgrade
|
| Operating Expenses | 569.26 | 569.26 | 535.18 | 566.8 | 459.28 | 466.07 | Upgrade
|
| Operating Income | 281.46 | 281.46 | 180.73 | 135.11 | 264.02 | 206.19 | Upgrade
|
| Interest Expense | -31.56 | -31.56 | -21.68 | -20.06 | -13.52 | -19.61 | Upgrade
|
| Interest & Investment Income | 19.99 | 19.99 | 5.61 | 2.94 | 3.09 | 2.78 | Upgrade
|
| Earnings From Equity Investments | -2.61 | -2.61 | -1.61 | -0.25 | 0.32 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.79 | 0.79 | 19.48 | 17.96 | -35.11 | 57.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.86 | -6.86 | -25.37 | 2.67 | 0.08 | -9.39 | Upgrade
|
| EBT Excluding Unusual Items | 261.23 | 261.23 | 157.16 | 138.36 | 218.87 | 237.8 | Upgrade
|
| Merger & Restructuring Charges | -7.62 | -7.62 | -1.82 | -4.39 | -13.08 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -755.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18.47 | 18.47 | 18.86 | 27.46 | 46.94 | 46.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.49 | 2.49 | 4.6 | 0.16 | 1.79 | -0.99 | Upgrade
|
| Asset Writedown | -3.42 | -3.42 | 0.13 | 0.83 | -6.14 | 1 | Upgrade
|
| Other Unusual Items | - | - | 2.1 | 7.7 | - | - | Upgrade
|
| Pretax Income | 271.15 | 271.15 | 181.04 | 170.11 | 248.38 | -471.7 | Upgrade
|
| Income Tax Expense | 38.81 | 38.81 | 19.77 | 17.92 | 29.19 | 15.17 | Upgrade
|
| Earnings From Continuing Operations | 232.34 | 232.34 | 161.27 | 152.2 | 219.19 | -486.87 | Upgrade
|
| Minority Interest in Earnings | -3.11 | -3.11 | -3.46 | -5.84 | -7.16 | -6.79 | Upgrade
|
| Net Income | 229.23 | 229.23 | 157.81 | 146.35 | 212.04 | -493.66 | Upgrade
|
| Net Income to Common | 229.23 | 229.23 | 157.81 | 146.35 | 212.04 | -493.66 | Upgrade
|
| Net Income Growth | 45.26% | 45.26% | 7.83% | -30.98% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 923 | 923 | 906 | 894 | 892 | 884 | Upgrade
|
| Shares Outstanding (Diluted) | 928 | 928 | 910 | 902 | 899 | 884 | Upgrade
|
| Shares Change (YoY) | 1.90% | 1.90% | 0.97% | 0.36% | 1.64% | -2.62% | Upgrade
|
| EPS (Basic) | 0.25 | 0.25 | 0.17 | 0.16 | 0.24 | -0.56 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.25 | 0.17 | 0.16 | 0.24 | -0.56 | Upgrade
|
| EPS Growth | 42.59% | 42.59% | 6.78% | -31.23% | - | - | Upgrade
|
| Free Cash Flow | 396.97 | 396.97 | 205.93 | -132.85 | 170.81 | 263.71 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.43 | 0.23 | -0.15 | 0.19 | 0.30 | Upgrade
|
| Dividend Per Share | 0.078 | 0.078 | 0.065 | 0.044 | 0.065 | 0.022 | Upgrade
|
| Dividend Growth | 19.57% | 19.57% | 50.00% | -33.33% | 200.00% | -66.67% | Upgrade
|
| Gross Margin | 22.30% | 22.30% | 19.63% | 20.37% | 22.92% | 21.89% | Upgrade
|
| Operating Margin | 7.38% | 7.38% | 4.96% | 3.92% | 8.37% | 6.72% | Upgrade
|
| Profit Margin | 6.01% | 6.01% | 4.33% | 4.25% | 6.72% | -16.08% | Upgrade
|
| Free Cash Flow Margin | 10.41% | 10.41% | 5.65% | -3.86% | 5.41% | 8.59% | Upgrade
|
| EBITDA | 527.94 | 527.94 | 425.62 | 386.25 | 491.77 | 430.64 | Upgrade
|
| EBITDA Margin | 13.84% | 13.84% | 11.67% | 11.21% | 15.58% | 14.03% | Upgrade
|
| D&A For EBITDA | 246.47 | 246.47 | 244.9 | 251.14 | 227.75 | 224.45 | Upgrade
|
| EBIT | 281.46 | 281.46 | 180.73 | 135.11 | 264.02 | 206.19 | Upgrade
|
| EBIT Margin | 7.38% | 7.38% | 4.96% | 3.92% | 8.37% | 6.72% | Upgrade
|
| Effective Tax Rate | 14.31% | 14.31% | 10.92% | 10.53% | 11.75% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.