Johnson Electric Holdings Limited (HKG:0179)
21.50
-0.75 (-3.37%)
Jun 6, 2025, 4:08 PM HKT
Johnson Electric Holdings Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 3,648 | 3,814 | 3,646 | 3,446 | 3,156 | Upgrade
|
Revenue Growth (YoY) | -4.37% | 4.61% | 5.81% | 9.19% | 2.79% | Upgrade
|
Cost of Revenue | 2,804 | 2,963 | 2,930 | 2,744 | 2,433 | Upgrade
|
Gross Profit | 843.34 | 850.72 | 715.91 | 701.91 | 723.29 | Upgrade
|
Selling, General & Admin | 586.43 | 574.73 | 569.64 | 576.72 | 507.98 | Upgrade
|
Other Operating Expenses | -6.35 | -5.47 | -34.46 | -9.92 | -48.7 | Upgrade
|
Operating Expenses | 580.08 | 569.26 | 535.18 | 566.8 | 459.28 | Upgrade
|
Operating Income | 263.25 | 281.46 | 180.73 | 135.11 | 264.02 | Upgrade
|
Interest Expense | -33.49 | -31.56 | -21.68 | -20.06 | -13.52 | Upgrade
|
Interest & Investment Income | 32.45 | 19.99 | 5.61 | 2.94 | 3.09 | Upgrade
|
Earnings From Equity Investments | -3.38 | -2.61 | -1.61 | -0.25 | 0.32 | Upgrade
|
Currency Exchange Gain (Loss) | - | 0.79 | 19.48 | 17.96 | -35.11 | Upgrade
|
Other Non Operating Income (Expenses) | - | -6.86 | -25.37 | 2.67 | 0.08 | Upgrade
|
EBT Excluding Unusual Items | 258.83 | 261.23 | 157.16 | 138.36 | 218.87 | Upgrade
|
Merger & Restructuring Charges | -7.16 | -7.62 | -1.82 | -4.39 | -13.08 | Upgrade
|
Gain (Loss) on Sale of Investments | 48.22 | 18.47 | 18.86 | 27.46 | 46.94 | Upgrade
|
Gain (Loss) on Sale of Assets | 1.63 | 2.49 | 4.6 | 0.16 | 1.79 | Upgrade
|
Asset Writedown | -0.07 | -3.42 | 0.13 | 0.83 | -6.14 | Upgrade
|
Other Unusual Items | - | - | 2.1 | 7.7 | - | Upgrade
|
Pretax Income | 301.45 | 271.15 | 181.04 | 170.11 | 248.38 | Upgrade
|
Income Tax Expense | 36.3 | 38.81 | 19.77 | 17.92 | 29.19 | Upgrade
|
Earnings From Continuing Operations | 265.15 | 232.34 | 161.27 | 152.2 | 219.19 | Upgrade
|
Minority Interest in Earnings | -2.35 | -3.11 | -3.46 | -5.84 | -7.16 | Upgrade
|
Net Income | 262.8 | 229.23 | 157.81 | 146.35 | 212.04 | Upgrade
|
Net Income to Common | 262.8 | 229.23 | 157.81 | 146.35 | 212.04 | Upgrade
|
Net Income Growth | 14.65% | 45.26% | 7.83% | -30.98% | - | Upgrade
|
Shares Outstanding (Basic) | 922 | 923 | 906 | 894 | 892 | Upgrade
|
Shares Outstanding (Diluted) | 933 | 928 | 910 | 902 | 899 | Upgrade
|
Shares Change (YoY) | 0.58% | 1.90% | 0.97% | 0.36% | 1.64% | Upgrade
|
EPS (Basic) | 0.29 | 0.25 | 0.17 | 0.16 | 0.24 | Upgrade
|
EPS (Diluted) | 0.28 | 0.25 | 0.17 | 0.16 | 0.24 | Upgrade
|
EPS Growth | 13.96% | 42.59% | 6.78% | -31.23% | - | Upgrade
|
Free Cash Flow | 252.58 | 396.97 | 205.93 | -132.85 | 170.81 | Upgrade
|
Free Cash Flow Per Share | 0.27 | 0.43 | 0.23 | -0.15 | 0.19 | Upgrade
|
Dividend Per Share | 0.078 | 0.078 | 0.065 | 0.044 | 0.065 | Upgrade
|
Dividend Growth | - | 19.57% | 50.00% | -33.33% | 200.00% | Upgrade
|
Gross Margin | 23.12% | 22.30% | 19.63% | 20.37% | 22.92% | Upgrade
|
Operating Margin | 7.22% | 7.38% | 4.96% | 3.92% | 8.37% | Upgrade
|
Profit Margin | 7.21% | 6.01% | 4.33% | 4.25% | 6.72% | Upgrade
|
Free Cash Flow Margin | 6.93% | 10.41% | 5.65% | -3.85% | 5.41% | Upgrade
|
EBITDA | 505.34 | 527.94 | 425.62 | 386.25 | 491.77 | Upgrade
|
EBITDA Margin | 13.85% | 13.84% | 11.67% | 11.21% | 15.58% | Upgrade
|
D&A For EBITDA | 242.09 | 246.47 | 244.9 | 251.14 | 227.75 | Upgrade
|
EBIT | 263.25 | 281.46 | 180.73 | 135.11 | 264.02 | Upgrade
|
EBIT Margin | 7.22% | 7.38% | 4.96% | 3.92% | 8.37% | Upgrade
|
Effective Tax Rate | 12.04% | 14.31% | 10.92% | 10.53% | 11.75% | Upgrade
|
Updated Dec 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.