Johnson Electric Holdings Limited (HKG:0179)
Hong Kong · Delayed Price · Currency is HKD 26.34
+0.82 (3.21%)
Jun 1, 2026, 4:08 PM HKT
Johnson Electric Holdings Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,650 | 3,648 | 3,814 | 3,646 | 3,446 | |
Revenue Growth (YoY) | 0.08% | -4.37% | 4.61% | 5.81% | 9.19% |
Cost of Revenue | 2,810 | 2,804 | 2,963 | 2,930 | 2,744 |
Gross Profit | 840.45 | 843.34 | 850.72 | 715.91 | 701.91 |
Selling, General & Admin | 583.78 | 586.43 | 574.73 | 569.64 | 576.72 |
Other Operating Expenses | 5.64 | -13.57 | 15.05 | -34.46 | -9.92 |
Operating Expenses | 589.43 | 572.85 | 589.78 | 535.18 | 566.8 |
Operating Income | 251.03 | 270.48 | 260.94 | 180.73 | 135.11 |
Interest Expense | -24.37 | -33.49 | -31.56 | -21.68 | -20.06 |
Interest & Investment Income | - | 32.45 | 19.99 | 5.61 | 2.94 |
Earnings From Equity Investments | -0.13 | -3.38 | -2.61 | -1.61 | -0.25 |
Currency Exchange Gain (Loss) | - | - | - | 19.48 | 17.96 |
Other Non Operating Income (Expenses) | 30.81 | - | - | -25.37 | 2.67 |
EBT Excluding Unusual Items | 257.34 | 266.06 | 246.76 | 157.16 | 138.36 |
Merger & Restructuring Charges | - | -7.16 | -7.62 | -1.82 | -4.39 |
Gain (Loss) on Sale of Investments | - | 40.99 | 32.94 | 18.86 | 27.46 |
Gain (Loss) on Sale of Assets | - | 1.63 | 2.49 | 4.6 | 0.16 |
Asset Writedown | -22.37 | -0.07 | -3.42 | 0.13 | 0.83 |
Other Unusual Items | - | - | - | 2.1 | 7.7 |
Pretax Income | 234.97 | 301.45 | 271.15 | 181.04 | 170.11 |
Income Tax Expense | 34.18 | 36.3 | 38.81 | 19.77 | 17.92 |
Earnings From Continuing Operations | 200.8 | 265.15 | 232.34 | 161.27 | 152.2 |
Minority Interest in Earnings | 1.33 | -2.35 | -3.11 | -3.46 | -5.84 |
Net Income | 202.13 | 262.8 | 229.23 | 157.81 | 146.35 |
Net Income to Common | 202.13 | 262.8 | 229.23 | 157.81 | 146.35 |
Net Income Growth | -23.09% | 14.65% | 45.26% | 7.83% | -30.98% |
Shares Outstanding (Basic) | 926 | 922 | 923 | 906 | 894 |
Shares Outstanding (Diluted) | 936 | 933 | 928 | 910 | 902 |
Shares Change (YoY) | 0.33% | 0.58% | 1.90% | 0.97% | 0.36% |
EPS (Basic) | 0.22 | 0.29 | 0.25 | 0.17 | 0.16 |
EPS (Diluted) | 0.22 | 0.28 | 0.25 | 0.17 | 0.16 |
EPS Growth | -23.33% | 13.96% | 42.59% | 6.78% | -31.23% |
Free Cash Flow | 186.1 | 252.58 | 396.97 | 205.93 | -132.85 |
Free Cash Flow Per Share | 0.20 | 0.27 | 0.43 | 0.23 | -0.15 |
Dividend Per Share | - | 0.078 | 0.078 | 0.065 | 0.044 |
Dividend Growth | - | - | 19.57% | 50.00% | -33.33% |
Gross Margin | 23.02% | 23.12% | 22.30% | 19.63% | 20.37% |
Operating Margin | 6.88% | 7.41% | 6.84% | 4.96% | 3.92% |
Profit Margin | 5.54% | 7.21% | 6.01% | 4.33% | 4.25% |
Free Cash Flow Margin | 5.10% | 6.93% | 10.41% | 5.65% | -3.85% |
EBITDA | 526.05 | 512.57 | 507.41 | 425.62 | 386.25 |
EBITDA Margin | 14.41% | 14.05% | 13.30% | 11.67% | 11.21% |
D&A For EBITDA | 275.02 | 242.09 | 246.47 | 244.9 | 251.14 |
EBIT | 251.03 | 270.48 | 260.94 | 180.73 | 135.11 |
EBIT Margin | 6.88% | 7.41% | 6.84% | 4.96% | 3.92% |
Effective Tax Rate | 14.54% | 12.04% | 14.31% | 10.92% | 10.53% |