Kader Holdings Company Limited (HKG:0180)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2040
0.00 (0.49%)
Jul 30, 2026, 3:08 PM HKT

Kader Holdings Company Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
367.83367.83352.05385.93355.06405.66
Revenue Growth
-0.01%4.48%-8.78%8.69%-12.47%4.22%
Gross Profit
254.97254.97290.38325.67313.22333.34
Operating Income
-25.08-25.08-3.2115.37-8.9519.99
Net Income
-189.59-189.59-186.7-74.63-86.3845.94
Earnings Per Share
-0.20-0.20-0.20-0.08-0.090.05
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Investment
50.0150.0154.6353.951.3552.23
Toys and Model Trains
307.36307.36293.84322.75302.38346.63
Elimination of inter-segment revenue
-6.21-6.21-4.76-4.11-1.76-1.53
Total
351.16351.16343.71372.54351.97397.33

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
100.86100.8679.78113.26122.47124.77
Total Debt
731.04731.04692.3684.69555.06420.25
Net Cash (Debt)
-630.19-630.19-612.52-571.43-432.6-295.48
Net Cash Growth
------
Net Cash Per Share
-0.66-0.66-0.64-0.60-0.46-0.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
36.436.439.0813.86-2.3255.74
Capital Expenditures
-30.72-30.72-25.22-27.82-52.87-69.31
Free Cash Flow
5.695.6913.86-13.96-55.18-13.57
Free Cash Flow Growth
-67.15%-58.97%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
69.32%69.32%82.48%84.38%88.22%82.17%
Operating Margin
-6.82%-6.82%-0.91%3.98%-2.52%4.93%
Pretax Margin
-51.09%-51.09%-53.75%-22.35%-25.68%13.33%
Profit Margin
-51.54%-51.54%-53.03%-19.34%-24.33%11.33%
FCF Margin
1.55%1.55%3.94%-3.62%-15.54%-3.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----9.31
P/FCF Ratio
34.1032.0921.26---
PS Ratio
0.530.500.841.021.251.05