Keck Seng Investments (Hong Kong) Limited (HKG:0184)
2.360
-0.030 (-1.26%)
Oct 8, 2025, 2:34 PM HKT
HKG:0184 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
1,656 | 1,692 | 1,738 | 1,429 | 482.88 | 665.71 | Upgrade | |
Revenue Growth (YoY) | -3.51% | -2.67% | 21.61% | 196.03% | -27.46% | -65.75% | Upgrade |
Cost of Revenue | 858.92 | 862.2 | 876.92 | 743.99 | 244.07 | 424.15 | Upgrade |
Gross Profit | 796.69 | 829.83 | 861.44 | 685.5 | 238.81 | 241.56 | Upgrade |
Selling, General & Admin | 485.35 | 494.95 | 508.72 | 432.46 | 302.54 | 367.46 | Upgrade |
Other Operating Expenses | 2.1 | 1.53 | -10.46 | -20.59 | -11.82 | -11.81 | Upgrade |
Operating Expenses | 590.2 | 609.19 | 639.59 | 561.17 | 445.15 | 519.99 | Upgrade |
Operating Income | 206.49 | 220.63 | 221.84 | 124.33 | -206.34 | -278.43 | Upgrade |
Interest Expense | -77.56 | -89.45 | -98.83 | -50.27 | -32.29 | -43.52 | Upgrade |
Interest & Investment Income | 74.13 | 80.76 | 67.6 | 24.11 | 8.65 | 18.13 | Upgrade |
Earnings From Equity Investments | 28.02 | 20.67 | 32.34 | 14.07 | -11.63 | -15.35 | Upgrade |
Currency Exchange Gain (Loss) | 17.69 | -16.01 | 5.62 | -7.48 | -2.02 | 7.78 | Upgrade |
EBT Excluding Unusual Items | 249.05 | 216.6 | 228.57 | 104.76 | -243.62 | -311.39 | Upgrade |
Merger & Restructuring Charges | 18.11 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -4.47 | -3.62 | 11.2 | 9.5 | -7.93 | -128.96 | Upgrade |
Gain (Loss) on Sale of Assets | -11.95 | 150.42 | -2.16 | 4.36 | 0.11 | 0.56 | Upgrade |
Asset Writedown | 112.32 | 103.22 | 45.8 | 3.9 | 4.4 | -322.03 | Upgrade |
Other Unusual Items | - | - | 58.47 | 7.31 | 4.97 | 4.05 | Upgrade |
Pretax Income | 363.06 | 466.62 | 341.88 | 129.82 | -242.08 | -757.78 | Upgrade |
Income Tax Expense | 98.19 | 113.16 | 28.02 | 5.62 | -57.87 | -211.82 | Upgrade |
Earnings From Continuing Operations | 264.88 | 353.46 | 313.86 | 124.2 | -184.2 | -545.96 | Upgrade |
Minority Interest in Earnings | -85.35 | -97.61 | -94.2 | -47.9 | -10.52 | -16.63 | Upgrade |
Net Income | 179.53 | 255.84 | 219.66 | 76.3 | -194.72 | -562.59 | Upgrade |
Net Income to Common | 179.53 | 255.84 | 219.66 | 76.3 | -194.72 | -562.59 | Upgrade |
Net Income Growth | -31.41% | 16.47% | 187.88% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 340 | 340 | 340 | 340 | 340 | 340 | Upgrade |
Shares Outstanding (Diluted) | 340 | 340 | 340 | 340 | 340 | 340 | Upgrade |
EPS (Basic) | 0.53 | 0.75 | 0.65 | 0.22 | -0.57 | -1.65 | Upgrade |
EPS (Diluted) | 0.53 | 0.75 | 0.65 | 0.22 | -0.57 | -1.65 | Upgrade |
EPS Growth | -31.41% | 16.47% | 187.88% | - | - | - | Upgrade |
Free Cash Flow | 93.3 | 136.96 | 298.43 | 290.14 | -48.33 | -282.33 | Upgrade |
Free Cash Flow Per Share | 0.27 | 0.40 | 0.88 | 0.85 | -0.14 | -0.83 | Upgrade |
Dividend Per Share | 0.100 | 0.120 | 0.110 | 0.050 | 0.040 | - | Upgrade |
Dividend Growth | -23.08% | 9.09% | 120.00% | 25.00% | - | - | Upgrade |
Gross Margin | 48.12% | 49.04% | 49.55% | 47.95% | 49.46% | 36.29% | Upgrade |
Operating Margin | 12.47% | 13.04% | 12.76% | 8.70% | -42.73% | -41.83% | Upgrade |
Profit Margin | 10.84% | 15.12% | 12.64% | 5.34% | -40.33% | -84.51% | Upgrade |
Free Cash Flow Margin | 5.64% | 8.09% | 17.17% | 20.30% | -10.01% | -42.41% | Upgrade |
EBITDA | 306.14 | 330.23 | 359.83 | 270.29 | -55.33 | -114.09 | Upgrade |
EBITDA Margin | 18.49% | 19.52% | 20.70% | 18.91% | -11.46% | -17.14% | Upgrade |
D&A For EBITDA | 99.64 | 109.6 | 137.98 | 145.96 | 151.01 | 164.34 | Upgrade |
EBIT | 206.49 | 220.63 | 221.84 | 124.33 | -206.34 | -278.43 | Upgrade |
EBIT Margin | 12.47% | 13.04% | 12.76% | 8.70% | -42.73% | -41.83% | Upgrade |
Effective Tax Rate | 27.05% | 24.25% | 8.20% | 4.33% | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.