Nimble Holdings Company Limited (HKG:0186)
Hong Kong
· Delayed Price · Currency is HKD 0.2300
0.00 (0.00%)
Jan 21, 2025, 11:23 AM HKT
Nimble Holdings Company Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 2,487 | 2,230 | 579 | 423 | 200 | 182 | Upgrade
|
| Revenue Growth (YoY) | 74.89% | 285.15% | 36.88% | 111.50% | 9.89% | 47.97% | Upgrade
|
| Cost of Revenue | 2,204 | 1,884 | 597 | 353 | 168 | 152 | Upgrade
|
| Gross Profit | 283 | 346 | -18 | 70 | 32 | 30 | Upgrade
|
| Selling, General & Admin | 165 | 168 | 146 | 164 | 100 | 75 | Upgrade
|
| Operating Expenses | 165 | 168 | 146 | 164 | 100 | 75 | Upgrade
|
| Operating Income | 118 | 178 | -164 | -94 | -68 | -45 | Upgrade
|
| Interest Expense | -2 | -1 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 20 | 24 | 20 | 4 | 2 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | -15 | -15 | 6 | 1 | 1 | - | Upgrade
|
| EBT Excluding Unusual Items | 121 | 186 | -138 | -89 | -65 | -39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13 | 28 | 5 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -24 | Upgrade
|
| Legal Settlements | -24 | - | - | - | - | - | Upgrade
|
| Pretax Income | 110 | 214 | -133 | -89 | -65 | -63 | Upgrade
|
| Income Tax Expense | 61 | 75 | 13 | 9 | 3 | 6 | Upgrade
|
| Earnings From Continuing Operations | 49 | 139 | -146 | -98 | -68 | -69 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -7 | -35 | -34 | Upgrade
|
| Net Income to Company | 49 | 139 | -146 | -105 | -103 | -103 | Upgrade
|
| Minority Interest in Earnings | 5 | -7 | 59 | 8 | 17 | 16 | Upgrade
|
| Net Income | 54 | 132 | -87 | -97 | -86 | -87 | Upgrade
|
| Net Income to Common | 54 | 132 | -87 | -97 | -86 | -87 | Upgrade
|
| Net Income Growth | 22.73% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,492 | 5,492 | 5,492 | 5,492 | 5,492 | 5,492 | Upgrade
|
| Shares Outstanding (Diluted) | 5,492 | 5,492 | 5,492 | 5,492 | 5,492 | 5,492 | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | -0.02 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | -0.02 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EPS Growth | 22.73% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 127 | 617 | 1,284 | -166 | -3,749 | 16 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.11 | 0.23 | -0.03 | -0.68 | 0.00 | Upgrade
|
| Gross Margin | 11.38% | 15.52% | -3.11% | 16.55% | 16.00% | 16.48% | Upgrade
|
| Operating Margin | 4.75% | 7.98% | -28.32% | -22.22% | -34.00% | -24.73% | Upgrade
|
| Profit Margin | 2.17% | 5.92% | -15.03% | -22.93% | -43.00% | -47.80% | Upgrade
|
| Free Cash Flow Margin | 5.11% | 27.67% | 221.76% | -39.24% | -1874.50% | 8.79% | Upgrade
|
| EBITDA | 125 | 197 | -141 | -92 | -67 | -44 | Upgrade
|
| EBITDA Margin | 5.03% | 8.83% | -24.35% | -21.75% | -33.50% | -24.18% | Upgrade
|
| D&A For EBITDA | 7 | 19 | 23 | 2 | 1 | 1 | Upgrade
|
| EBIT | 118 | 178 | -164 | -94 | -68 | -45 | Upgrade
|
| EBIT Margin | 4.75% | 7.98% | -28.32% | -22.22% | -34.00% | -24.73% | Upgrade
|
| Effective Tax Rate | 55.45% | 35.05% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 22 | 30 | 28 | 14 | 3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.