Nimble Holdings Company Limited (HKG:0186)
0.1510
0.00 (0.00%)
Jun 17, 2026, 9:49 AM HKT
Nimble Holdings Company Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 362 | 1,451 | 2,230 | 579 | 423 | 200 | |
Revenue Growth (YoY) | -85.44% | -34.93% | 285.15% | 36.88% | 111.50% | 9.89% |
Cost of Revenue | 265 | 1,278 | 1,884 | 597 | 353 | 168 |
Gross Profit | 97 | 173 | 346 | -18 | 70 | 32 |
Selling, General & Admin | 92 | 132 | 168 | 146 | 164 | 100 |
Operating Expenses | 92 | 132 | 168 | 146 | 164 | 100 |
Operating Income | 5 | 41 | 178 | -164 | -94 | -68 |
Interest Expense | -1 | -1 | -1 | - | - | - |
Interest & Investment Income | 11 | 15 | 24 | 20 | 4 | 2 |
Other Non Operating Income (Expenses) | -59 | -60 | -15 | 6 | 1 | 1 |
EBT Excluding Unusual Items | -44 | -5 | 186 | -138 | -89 | -65 |
Gain (Loss) on Sale of Assets | 2 | 15 | 28 | 5 | - | - |
Pretax Income | -42 | 10 | 214 | -133 | -89 | -65 |
Income Tax Expense | 10 | 28 | 75 | 13 | 9 | 3 |
Earnings From Continuing Operations | -52 | -18 | 139 | -146 | -98 | -68 |
Earnings From Discontinued Operations | - | - | - | - | -7 | -35 |
Net Income to Company | -52 | -18 | 139 | -146 | -105 | -103 |
Minority Interest in Earnings | 13 | 19 | -7 | 59 | 8 | 17 |
Net Income | -39 | 1 | 132 | -87 | -97 | -86 |
Net Income to Common | -39 | 1 | 132 | -87 | -97 | -86 |
Net Income Growth | - | -99.24% | - | - | - | - |
Shares Outstanding (Basic) | 5,492 | 5,492 | 5,492 | 5,492 | 5,492 | 5,492 |
Shares Outstanding (Diluted) | 5,492 | 5,492 | 5,492 | 5,492 | 5,492 | 5,492 |
EPS (Basic) | -0.01 | 0.00 | 0.02 | -0.02 | -0.02 | -0.02 |
EPS (Diluted) | -0.01 | 0.00 | 0.02 | -0.02 | -0.02 | -0.02 |
EPS Growth | - | -99.24% | - | - | - | - |
Free Cash Flow | -133 | 47 | 617 | 1,284 | -166 | -3,749 |
Free Cash Flow Per Share | -0.02 | 0.01 | 0.11 | 0.23 | -0.03 | -0.68 |
Gross Margin | 26.80% | 11.92% | 15.52% | -3.11% | 16.55% | 16.00% |
Operating Margin | 1.38% | 2.83% | 7.98% | -28.32% | -22.22% | -34.00% |
Profit Margin | -10.77% | 0.07% | 5.92% | -15.03% | -22.93% | -43.00% |
Free Cash Flow Margin | -36.74% | 3.24% | 27.67% | 221.76% | -39.24% | -1874.50% |
EBITDA | 7 | 43 | 197 | -141 | -92 | -67 |
EBITDA Margin | 1.93% | 2.96% | 8.83% | -24.35% | -21.75% | -33.50% |
D&A For EBITDA | 2 | 2 | 19 | 23 | 2 | 1 |
EBIT | 5 | 41 | 178 | -164 | -94 | -68 |
EBIT Margin | 1.38% | 2.83% | 7.98% | -28.32% | -22.22% | -34.00% |
Effective Tax Rate | - | 280.00% | 35.05% | - | - | - |
Advertising Expenses | - | 7 | 22 | 30 | 28 | 14 |